SINTERCOM INDIA LIMITED (SINTERCOM)

NSE: ₹73.17
Back to Home
Stock Performance
Corporate Announcements
No recent announcements available.

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 19.01 21.93 23.29 23.49 20.88 20.91 24.12 24.11 23.89 47.38 25.80 27.52
YOY Revenue Growth % -3.17% 1.43% 9.42% 19.34% 9.83% -4.63% 3.56% 2.64% 14.43% 126.58% 6.98% 14.13%
Other Income 0.02 0.07 0.02 0.02 0.03 0.01 0.02 0.04 0.01 0.02 0.02 0.05
Total Income 19.03 21.99 23.30 23.51 20.90 20.93 24.14 24.15 23.90 47.40 25.82 27.57
Total Expenses + 18.21 13.47 21.89 19.52 19.54 17.02 19.64 23.74 23.30 46.29 25.20 26.52
Cost of Materials Consumed 8.14 8.61 10.27 9.09 9.31 7.26 8.79 7.75 8.08 14.96 7.86 5.92
Employee Benefit Expense 2.35 2.48 2.39 2.06 2.43 2.35 2.48 2.29 2.29 4.56 3.05 2.97
Other Expenses 7.72 2.39 9.22 8.36 7.80 7.41 8.36 7.49 8.08 16.64 8.29 9.04
Operating Profit 0.80 8.45 1.40 3.97 1.34 3.89 4.48 0.37 0.59 1.09 0.60 0.99
OPM % 4.2% 38.5% 6% 16.9% 6.4% 18.6% 18.6% 1.5% 2.5% 2.3% 2.3% 3.6%
Profit Before Tax + 0.24 0.44 0.58 0.60 0.27 0.28 0.60 0.41 0.60 1.11 0.62 1.04
Tax Expense 0.22 0.18 0.19 0.12 0.19 0.16 0.19 0.36 0.33 0.57 0.26 0.51
Tax % 91.1% 41.2% 31.9% 20.7% 70.8% 56.8% 30.8% 88.5% 55.8% 51.7% 41.9% 49%
Profit After Tax 0.02 0.26 0.40 0.47 0.08 0.12 0.42 0.05 0.26 0.54 0.36 0.53
EPS (Basic) 0.01 0.10 0.14 0.17 0.03 0.04 0.15 0.02 0.10 0.19 0.13 0.19

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 90.01 87.71 82.21 59.89
YOY Revenue Growth % 2.63% 6.69% 37.27% -
Other Income 0.10 0.12 0.09 0.22
Total Income 90.11 87.83 82.30 60.11
Total Expenses + 88.54 79.42 79.98 59.59
Cost of Materials Consumed 33.10 36.11 36.49 25.79
Employee Benefit Expense 9.55 9.28 9.24 7.49
Other Expenses 31.07 34.03 34.26 26.31
Operating Profit 1.47 8.29 2.23 0.29
OPM % 1.6% 9.5% 2.7% 0.5%
Profit Before Exceptional 1.57 1.87 0.26 -4.56
Exceptional Items 0.00 0.00 0.00 0.00
Profit Before Tax + 1.57 1.87 0.26 -4.56
Tax Expense 0.90 0.72 0.27 -0.72
Tax % 57.5% 38.3% 103.1% -
Profit After Tax 0.67 1.15 -0.01 -3.84
EPS (Basic) 0.24 0.42 0.00 -1.45

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 91.46 93.28 99.18 0.00
Property, Plant & Equipment 68.41 73.36 70.36 0.00
Capital Work in Progress 0.00 0.51 8.06 0.00
Non-Current Investments 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 12.17 12.68 14.28 0.00
Current Assets + 100.38 86.96 72.93 0.00
Inventories 48.52 45.35 35.82 0.00
Trade Receivables 47.51 37.62 33.56 0.00
Cash and Cash Equivalents 0.07 0.02 0.02 0.00
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 27.53 27.53 27.53 0.00
Other Equity 74.02 73.33 72.14 0.00
Non-Current Liabilities 30.77 16.31 16.16 0.00
Current Liabilities 59.52 63.08 56.27 0.00
Total Liabilities 90.29 79.39 72.44 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities -2.98 1.33 10.17 -5.54
Cash from Investing Activities -6.02 -2.68 -10.64 -6.02
Cash from Financing Activities 9.04 1.36 0.27 -0.32
Net Increase/Decrease in Cash 0.05 0.02 -0.19 -11.88