Sirca Paints India Limited (SIRCA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 72.99 83.60 72.49 82.63 78.68 105.50 88.71 101.11 114.24 131.17 112.79 134.29
YOY Revenue Growth % 18.99% 14.65% 11.16% 21.04% 7.79% 26.19% 22.38% 22.35% 45.19% 24.34% 27.13% 32.82%
Other Income 1.44 1.20 1.63 2.09 1.42 0.84 1.90 1.00 0.21 1.04 1.39 1.22
Total Income 74.43 84.80 74.12 84.72 80.10 106.34 90.61 102.11 114.45 132.21 114.18 135.51
Total Expenses + 36.54 46.94 43.69 46.72 49.61 58.69 51.85 84.06 95.26 107.75 93.75 112.48
Cost of Materials Consumed 20.47 27.74 24.94 26.52 27.67 31.49 24.71 25.90 43.51 55.12 49.95 53.65
Employee Benefit Expense 7.29 7.65 8.87 8.67 10.19 10.62 11.62 10.80 12.55 12.40 13.69 12.77
Other Expenses 8.78 11.54 9.87 11.53 11.75 16.58 15.52 19.96 16.34 20.75 14.96 21.73
Operating Profit 36.45 36.66 28.81 35.92 29.07 46.80 36.86 17.05 18.98 23.43 19.04 21.81
OPM % 49.9% 43.9% 39.7% 43.5% 36.9% 44.4% 41.6% 16.9% 16.6% 17.9% 16.9% 16.2%
Profit Before Tax + 17.56 20.89 13.83 16.79 13.93 17.97 15.54 18.05 19.19 24.47 20.43 23.03
Tax Expense 4.66 5.38 3.32 4.28 3.72 4.69 4.08 3.89 4.98 6.37 5.40 5.32
Tax % 26.5% 25.7% 24% 25.5% 26.7% 26.1% 26.3% 21.6% 26% 26% 26.4% 23.1%
Profit After Tax 12.90 15.51 10.51 12.51 10.21 13.28 11.46 14.16 14.21 18.10 15.03 17.71
EPS (Basic) 2.35 2.83 1.92 2.28 1.86 2.42 2.09 2.58 2.59 3.24 2.69 3.17

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 374.00 311.72 267.75 200.02 143.18 135.05
YOY Revenue Growth % 19.98% 16.42% 33.86% 39.7% 6.02% -
Other Income 5.16 6.36 4.84 4.40 14.15 5.61
Total Income 379.16 318.08 272.59 204.43 157.33 140.67
Total Expenses + 313.68 173.89 135.93 88.24 67.61 40.32
Cost of Materials Consumed 109.77 99.67 77.32 43.29 20.81 7.13
Employee Benefit Expense 43.23 32.48 24.41 19.12 15.94 13.86
Other Expenses 63.82 41.73 34.20 25.83 30.85 19.33
Operating Profit 60.32 137.83 131.82 111.78 75.58 94.74
OPM % 16.1% 44.2% 49.2% 55.9% 52.8% 70.1%
Profit Before Exceptional 65.48 69.07 62.11 37.95 22.59 34.18
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 65.48 69.07 62.11 37.95 22.59 34.18
Tax Expense 16.38 17.63 16.00 10.23 5.98 9.03
Tax % 25% 25.5% 25.8% 26.9% 26.5% 26.4%
Profit After Tax 49.10 51.44 46.11 27.73 16.61 25.16
EPS (Basic) 8.96 9.38 8.41 10.12 6.06 9.18

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 172.12 68.11 63.17 0.00 0.00 0.00
Property, Plant & Equipment 56.79 53.01 49.43 0.00 0.00 0.00
Capital Work in Progress 0.22 5.84 5.43 0.00 0.00 0.00
Non-Current Investments 0.10 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 106.72 5.26 0.00 0.00 0.00 0.00
Current Assets + 278.58 282.83 248.87 0.00 0.00 0.00
Inventories 108.02 95.34 100.36 0.00 0.00 0.00
Trade Receivables 93.30 65.54 51.36 0.00 0.00 0.00
Cash and Cash Equivalents 43.24 42.69 30.34 0.00 0.00 0.00
Current Investments 2.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 54.81 54.81 27.40 0.00 0.00 0.00
Other Equity 294.84 253.91 238.12 0.00 0.00 0.00
Non-Current Liabilities 42.73 0.60 0.59 0.00 0.00 0.00
Current Liabilities 58.32 41.61 45.92 0.00 0.00 0.00
Total Liabilities 101.05 42.21 46.51 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 54.27 32.40 -18.69 35.16 0.00 0.00
Cash from Investing Activities -45.33 -11.81 9.38 -11.06 0.00 0.00
Cash from Financing Activities -8.40 -8.24 -5.52 -17.38 0.00 0.00
Net Increase/Decrease in Cash 0.55 12.35 -14.84 6.72 0.00 0.00