Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 695.43 | 355.00 | 585.91 | 503.37 | 647.77 | 306.82 | 607.88 | 570.73 | 736.19 | 389.48 | 705.64 | 624.08 |
| YOY Revenue Growth % | 44.77% | -11.06% | -7.84% | 0.24% | -6.85% | -13.57% | 3.75% | 13.38% | 13.65% | 26.94% | 16.08% | 9.35% |
| Other Income | 10.34 | 8.19 | 11.91 | 11.09 | 6.41 | 24.06 | 21.44 | 16.23 | 13.60 | 11.96 | 37.19 | 16.26 |
| Total Income | 705.77 | 363.19 | 597.82 | 514.46 | 654.18 | 330.89 | 629.32 | 586.96 | 749.79 | 401.44 | 742.83 | 640.34 |
| Total Expenses + | 417.49 | 341.70 | 427.50 | 428.75 | 464.42 | 333.73 | 415.84 | 450.29 | 650.04 | 395.03 | 627.89 | 585.79 |
| Cost of Materials Consumed | 213.91 | 170.42 | 215.53 | 223.81 | 240.21 | 156.97 | 198.96 | 219.09 | 274.42 | 177.34 | 255.35 | 277.20 |
| Employee Benefit Expense | 51.18 | 40.14 | 44.53 | 43.11 | 45.12 | 40.38 | 48.40 | 44.09 | 50.57 | 45.70 | 56.63 | 52.94 |
| Other Expenses | 152.40 | 131.14 | 167.44 | 161.83 | 179.09 | 136.38 | 168.48 | 187.11 | 202.34 | 155.68 | 215.53 | 224.53 |
| Operating Profit | 277.94 | 13.30 | 158.41 | 74.62 | 183.35 | -26.91 | 192.04 | 120.44 | 86.15 | -5.54 | 77.75 | 38.29 |
| OPM % | 40% | 3.7% | 27% | 14.8% | 28.3% | -8.8% | 31.6% | 21.1% | 11.7% | -1.4% | 11% | 6.1% |
| Profit Before Tax + | 113.00 | 13.17 | 80.56 | 60.21 | 93.21 | 15.35 | 90.58 | 61.65 | 99.75 | 6.41 | 114.94 | 54.55 |
| Tax Expense | 24.86 | 3.18 | 19.27 | 15.77 | 24.18 | 3.84 | 22.41 | 16.26 | 27.70 | 1.77 | 28.24 | 12.77 |
| Tax % | 22% | 24.1% | 23.9% | 26.2% | 25.9% | 25% | 24.7% | 26.4% | 27.8% | 27.7% | 24.6% | 23.4% |
| Profit After Tax | 88.14 | 9.99 | 61.29 | 44.44 | 69.03 | 11.50 | 68.17 | 45.39 | 72.05 | 4.64 | 86.70 | 41.77 |
| EPS (Basic) | 18.81 | 2.13 | 13.08 | 9.62 | 14.94 | 2.54 | 15.03 | 10.01 | 15.88 | 1.02 | 19.11 | 9.21 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,221.62 | 2,092.05 | 2,232.51 | 1,089.25 | 1,699.30 | 1,816.17 | 1,733.14 |
| YOY Revenue Growth % | 6.19% | -6.29% | 104.96% | -35.9% | -6.43% | 4.79% | - |
| Other Income | 75.33 | 37.60 | 40.26 | 40.84 | 33.81 | 28.15 | 26.34 |
| Total Income | 2,296.95 | 2,129.65 | 2,272.77 | 1,130.09 | 1,733.11 | 1,844.32 | 1,759.48 |
| Total Expenses + | 2,029.62 | 1,662.37 | 1,715.14 | 777.33 | 1,399.61 | 1,419.03 | 1,406.66 |
| Cost of Materials Consumed | 849.44 | 849.97 | 932.37 | 373.89 | 690.18 | 649.05 | 692.36 |
| Employee Benefit Expense | 183.44 | 172.90 | 179.82 | 123.53 | 195.53 | 198.21 | 189.79 |
| Other Expenses | 694.31 | 639.50 | 602.95 | 279.91 | 513.90 | 571.77 | 524.51 |
| Operating Profit | 192.00 | 429.68 | 517.37 | 311.92 | 299.69 | 397.14 | 326.48 |
| OPM % | 8.6% | 20.5% | 23.2% | 28.6% | 17.6% | 21.9% | 18.8% |
| Profit Before Exceptional | 267.33 | 247.15 | 330.76 | 3.47 | 85.16 | 157.14 | 176.42 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -4.72 | -6.02 |
| Profit Before Tax + | 267.33 | 247.15 | 330.76 | 3.47 | 85.16 | 152.42 | 170.40 |
| Tax Expense | 70.21 | 62.40 | 79.77 | -0.11 | 15.91 | 53.33 | 59.59 |
| Tax % | 26.3% | 25.2% | 24.1% | -3.2% | 18.7% | 35% | 35% |
| Profit After Tax | 197.12 | 184.75 | 250.99 | 3.58 | 69.25 | 99.09 | 110.81 |
| EPS (Basic) | 43.45 | 39.99 | 53.55 | 0.76 | 14.77 | 21.14 | 23.64 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 624.91 | 530.51 | 533.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 551.47 | 452.23 | 451.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3.14 | 18.70 | 5.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 5.26 | 18.07 | 18.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 27.81 | 11.87 | 14.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,263.03 | 1,071.83 | 1,102.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 431.68 | 467.67 | 424.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 520.38 | 467.70 | 427.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 5.07 | 7.67 | 4.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 201.33 | 11.69 | 106.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 9.07 | 9.07 | 9.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,274.04 | 1,127.96 | 1,127.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 126.47 | 72.56 | 85.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 478.36 | 392.75 | 414.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 604.83 | 465.31 | 499.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 255.02 | 128.56 | 235.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -247.81 | 68.16 | -112.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -9.85 | -193.90 | -122.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.60 | 2.83 | -0.09 | 0.00 | 0.00 | 0.00 | 0.00 |