SIYARAM SILK MILLS LTD. (SIYSIL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 694.78 353.75 585.21 501.85 646.37 306.51 607.56 570.17 736.08 388.50 705.55 622.63
YOY Revenue Growth % 10.63% -11.11% -7.91% 0.15% -6.97% -13.36% 3.82% 13.61% 13.88% 26.75% 16.13% 9.2%
Other Income 10.33 8.19 11.86 11.09 6.41 24.06 21.41 16.23 13.59 11.96 37.16 16.24
Total Income 705.11 361.94 597.07 512.94 652.78 330.57 628.98 586.40 749.67 400.45 742.72 638.87
Total Expenses + 416.90 340.63 426.70 427.63 463.49 333.07 415.31 449.50 649.52 394.08 627.50 584.20
Cost of Materials Consumed 213.85 170.12 215.34 223.66 239.93 156.92 198.91 218.96 274.42 177.21 255.41 276.90
Employee Benefit Expense 51.06 39.98 44.41 42.93 44.95 40.23 48.25 43.88 50.38 45.52 56.48 52.68
Other Expenses 151.99 130.53 166.95 161.04 178.61 135.93 168.14 186.65 202.03 155.13 215.30 223.48
Operating Profit 277.88 13.12 158.51 74.22 182.88 -26.57 192.26 120.68 86.55 -5.58 78.05 38.43
OPM % 40% 3.7% 27.1% 14.8% 28.3% -8.7% 31.6% 21.2% 11.8% -1.4% 11.1% 6.2%
Profit Before Tax + 113.19 13.20 80.67 60.04 93.17 15.86 90.81 62.13 100.15 6.38 115.21 54.67
Tax Expense 24.86 3.18 19.27 15.77 24.18 3.84 22.41 16.26 27.70 1.77 28.24 12.77
Tax % 22% 24.1% 23.9% 26.3% 26% 24.2% 24.7% 26.2% 27.7% 27.8% 24.5% 23.4%
Profit After Tax 88.33 10.02 61.40 44.27 68.99 12.02 68.40 45.87 72.45 4.60 86.98 41.90
EPS (Basic) 18.85 2.14 13.10 9.58 14.93 2.65 15.07 10.11 15.97 1.01 19.17 9.23

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 2,220.32 2,087.18 2,229.32 1,903.07 1,087.52 1,698.02 0.00
YOY Revenue Growth % 6.38% -6.38% 17.14% 74.99% -35.95% - -
Other Income 75.30 37.55 40.19 34.45 40.69 34.16 0.00
Total Income 2,295.62 2,124.73 2,269.51 1,937.52 1,128.21 1,732.18 0.00
Total Expenses + 2,026.68 1,658.45 1,711.87 1,504.18 774.51 1,396.59 0.00
Cost of Materials Consumed 849.21 849.05 931.91 831.08 373.59 689.90 0.00
Employee Benefit Expense 182.74 172.27 179.07 159.54 122.99 194.92 0.00
Other Expenses 692.75 637.13 600.89 513.56 277.93 511.77 0.00
Operating Profit 193.64 428.73 517.45 398.89 313.01 301.43 0.00
OPM % 8.7% 20.5% 23.2% 21% 28.8% 17.8% 0%
Profit Before Exceptional 268.94 247.08 331.59 292.11 5.23 87.60 0.00
Exceptional Items 0.00 0.00 0.00 -5.29 0.00 0.00 0.00
Profit Before Tax + 268.94 247.08 331.59 286.82 5.23 87.60 0.00
Tax Expense 70.21 62.40 79.77 74.31 -0.11 15.91 0.00
Tax % 26.1% 25.3% 24.1% 25.9% -2.1% 18.2% -
Profit After Tax 198.73 184.68 251.82 212.51 5.34 71.69 0.00
EPS (Basic) 43.80 39.98 53.73 45.34 1.14 15.30 0.00

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 633.69 539.08 542.13 0.00 0.00 0.00 0.00
Property, Plant & Equipment 551.44 452.15 451.17 0.00 0.00 0.00 0.00
Capital Work in Progress 3.14 18.70 5.41 0.00 0.00 0.00 0.00
Non-Current Investments 16.20 29.01 28.94 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 25.73 9.63 12.34 0.00 0.00 0.00 0.00
Current Assets + 1,258.95 1,066.48 1,097.62 0.00 0.00 0.00 0.00
Inventories 429.50 465.65 422.25 0.00 0.00 0.00 0.00
Trade Receivables 520.38 467.70 427.16 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 4.22 5.73 3.50 0.00 0.00 0.00 0.00
Current Investments 201.33 11.69 106.11 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 9.07 9.07 9.37 0.00 0.00 0.00 0.00
Other Equity 1,279.45 1,131.88 1,131.53 0.00 0.00 0.00 0.00
Non-Current Liabilities 126.47 72.56 85.76 0.00 0.00 0.00 0.00
Current Liabilities 477.64 392.05 413.09 0.00 0.00 0.00 0.00
Total Liabilities 604.12 464.61 498.85 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 256.06 127.93 235.37 35.55 0.00 0.00 0.00
Cash from Investing Activities -247.72 68.19 -112.86 -54.95 0.00 0.00 0.00
Cash from Financing Activities -9.85 -193.89 -122.53 18.76 0.00 0.00 0.00
Net Increase/Decrease in Cash -1.51 2.23 -0.02 -0.64 0.00 0.00 0.00