SJVN LTD (SJVN)

NSE: ₹73.73
BSE: ₹73.75
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 674.79 878.36 543.31 482.91 870.37 1,026.25 670.99 504.40 917.45 1,032.40 1,081.97 1,496.47
YOY Revenue Growth % -32.8% -0.01% -1.57% -4.14% 28.98% 16.84% 23.5% 4.45% 5.41% 0.6% 61.25% 196.68%
Other Income 69.60 73.26 64.41 90.32 88.10 82.18 89.77 44.44 54.14 45.89 42.50 51.99
Total Income 744.39 951.62 607.72 573.23 958.47 1,108.43 760.76 548.84 971.59 1,078.29 1,124.47 1,548.46
Total Expenses + 362.60 398.22 409.33 606.60 476.39 528.88 567.28 697.96 551.49 658.47 705.25 1,603.33
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 212.60
Employee Benefit Expense 68.08 63.29 65.48 98.93 80.16 72.48 79.10 73.14 74.83 78.40 67.13 92.57
Other Expenses 104.01 108.90 109.36 144.28 122.72 125.37 128.98 190.38 100.29 94.04 177.21 281.63
Operating Profit 312.19 480.14 133.98 -123.69 393.98 497.37 103.71 -193.56 365.96 373.93 376.72 -106.86
OPM % 46.3% 54.7% 24.7% -25.6% 45.3% 48.5% 15.5% -38.4% 39.9% 36.2% 34.8% -7.1%
Profit Before Tax + 381.79 553.40 173.40 70.47 482.08 579.55 193.48 -149.12 420.10 419.82 419.22 -54.87
Tax Expense 110.04 113.76 34.43 9.39 124.99 139.65 44.73 -21.40 192.52 112.02 194.91 62.97
Tax % 28.8% 20.6% 19.9% 13.3% 25.9% 24.1% 23.1% - 45.8% 26.7% 46.5% -
Profit After Tax 271.75 439.64 138.97 61.08 357.09 439.90 148.75 -127.72 227.58 307.80 224.31 -117.84
EPS (Basic) 0.69 1.12 0.35 0.16 0.91 1.12 0.38 -0.32 0.58 0.78 0.57 -0.30

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 4,528.29 3,072.01 2,579.37 2,938.35 2,417.00 2,485.39 2,696.71
YOY Revenue Growth % 47.4% 19.1% -12.22% 21.57% -2.75% -7.84% -
Other Income 194.52 304.49 297.59 344.15 217.78 737.45 400.71
Total Income 4,722.81 3,376.50 2,876.96 3,282.50 2,634.78 3,222.84 3,097.42
Total Expenses + 3,518.54 2,270.51 1,776.75 1,519.46 1,256.19 1,076.93 672.28
Cost of Materials Consumed 286.79 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 312.93 304.88 295.78 286.86 290.62 317.22 308.41
Other Expenses 578.98 546.05 466.55 421.32 399.94 369.29 363.87
Operating Profit 1,009.75 801.50 802.62 1,418.89 1,160.81 1,408.46 2,024.43
OPM % 22.3% 26.1% 31.1% 48.3% 48% 56.7% 75.1%
Profit Before Exceptional 1,204.27 1,105.99 1,100.21 1,763.04 1,378.59 2,145.91 1,772.98
Exceptional Items 0.00 0.00 78.85 -29.63 -23.26 -293.44 0.00
Profit Before Tax + 1,204.27 1,105.99 1,179.06 1,733.41 1,355.33 1,852.47 1,772.98
Tax Expense 562.42 287.97 267.62 374.11 365.53 206.86 111.77
Tax % 46.7% 26% 22.7% 21.6% 27% 11.2% 6.3%
Profit After Tax 641.85 818.02 911.44 1,359.30 989.80 1,645.61 1,661.21
EPS (Basic) 1.63 2.08 2.32 3.46 2.52 4.19 4.23

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 44,586.46 40,827.89 33,510.75 26,680.94 18,314.49 13,812.91 0.00
Property, Plant & Equipment 23,457.80 11,609.01 10,904.63 8,480.06 7,844.00 7,979.17 0.00
Capital Work in Progress 19,142.71 26,161.61 20,033.41 15,673.87 8,369.05 4,293.38 0.00
Non-Current Investments 1.75 1.75 1.75 1.75 1.75 1.75 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.93 1.09 1.73 9.43 21.50 27.86 0.00
Current Assets + 5,737.80 4,466.36 4,896.08 4,817.69 4,109.28 2,798.57 0.00
Inventories 136.01 83.27 81.81 72.80 62.66 56.15 0.00
Trade Receivables 2,008.88 554.16 167.09 276.84 575.03 521.91 0.00
Cash and Cash Equivalents 1,100.26 356.49 344.76 331.65 29.29 97.77 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 14,249.22 14,189.26 14,070.85 13,859.54 13,170.34 12,791.18 0.00
Equity Share Capital 3,929.80 3,929.80 3,929.80 3,929.80 3,929.80 3,929.80 0.00
Other Equity 10,309.04 10,248.85 10,141.05 9,929.74 9,240.54 8,861.38 0.00
Non-Current Liabilities 28,511.06 27,338.06 21,017.45 14,182.50 7,453.28 2,877.86 0.00
Current Liabilities 9,004.32 4,535.76 4,102.95 4,268.96 2,624.82 1,804.14 0.00
Total Liabilities 37,516.31 31,873.82 25,120.40 18,451.46 10,078.10 4,682.00 0.00

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 1,859.63 2,482.95 1,309.53 1,631.91 2,137.73 1,982.65 0.00
Cash from Investing Activities -3,481.10 -6,429.63 -5,501.86 -6,876.61 -6,131.67 -1,144.61 0.00
Cash from Financing Activities 2,384.69 3,939.00 4,501.53 5,559.19 3,669.36 -1,104.95 0.00
Net Increase/Decrease in Cash 763.22 -7.68 309.20 314.49 -324.58 -266.91 0.00