SJVN LTD (SJVN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 664.62 870.74 536.55 461.68 831.73 994.51 625.02 445.99 822.44 942.03 846.13 933.92
YOY Revenue Growth % -33.95% -1.14% -2.74% -7.06% 25.14% 14.21% 16.49% -3.4% -1.12% -5.28% 35.38% 109.4%
Other Income 73.72 81.95 83.64 60.66 71.15 82.43 74.63 126.98 84.95 90.65 35.76 113.78
Total Income 738.34 952.69 620.19 522.34 902.88 1,076.94 699.65 572.97 907.39 1,032.68 881.89 1,047.70
Total Expenses + 167.60 170.75 173.08 238.95 196.15 190.64 200.14 517.38 464.06 548.57 424.27 802.91
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 68.85 64.43 66.67 99.34 79.92 72.57 78.51 73.61 73.63 78.57 64.85 82.26
Other Expenses 98.75 106.32 106.41 139.61 116.23 118.07 121.63 136.23 94.15 85.67 97.87 120.61
Operating Profit 497.02 699.99 363.47 222.73 635.58 803.87 424.88 -71.39 358.38 393.46 421.86 131.01
OPM % 74.8% 80.4% 67.7% 48.2% 76.4% 80.8% 68% -16% 43.6% 41.8% 49.9% 14%
Profit Before Tax + 380.18 555.40 168.16 70.34 450.22 611.06 179.23 55.59 443.33 484.11 457.62 244.79
Tax Expense 109.98 114.05 32.82 8.83 123.07 138.00 39.98 24.87 184.82 111.83 205.91 119.39
Tax % 28.9% 20.5% 19.5% 12.6% 27.3% 22.6% 22.3% 44.7% 41.7% 23.1% 45% 48.8%
Profit After Tax 270.20 441.35 135.34 61.51 327.15 473.06 139.25 30.72 258.51 372.28 251.71 125.40
EPS (Basic) 0.69 1.12 0.34 0.16 0.83 1.21 0.35 0.08 0.66 0.95 0.64 0.32

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Revenue from Operations 2,533.59 2,935.41 2,421.96 2,490.83 2,701.52 2,655.77 2,229.97
YOY Revenue Growth % -13.69% 21.2% -2.76% -7.8% 1.72% 19.09% -
Other Income 299.97 363.43 203.58 722.24 387.63 253.22 357.10
Total Income 2,833.56 3,298.84 2,625.54 3,213.07 3,089.15 2,908.99 2,587.07
Total Expenses + 750.38 714.26 693.21 689.37 670.57 621.09 541.47
Employee Benefit Expense 299.29 294.85 289.41 320.55 307.68 315.81 265.22
Other Expenses 451.09 419.41 403.80 368.82 362.89 305.28 276.25
Operating Profit 1,783.21 2,221.15 1,728.75 1,801.46 2,030.95 2,034.68 1,688.50
OPM % 70.4% 75.7% 71.4% 72.3% 75.2% 76.6% 75.7%
Profit Before Exceptional 1,095.23 1,761.76 1,366.70 2,133.28 1,766.42 1,662.31 1,597.27
Exceptional Items 78.85 -29.63 -23.26 -293.44 0.00 -57.08 0.00
Profit Before Tax + 1,174.08 1,732.13 1,343.44 1,839.84 1,766.42 1,605.23 1,597.27
Tax Expense 265.68 368.68 365.92 206.80 114.53 240.94 372.39
Tax % 22.6% 21.3% 27.2% 11.2% 6.5% 15% 23.3%
Profit After Tax 908.40 1,363.45 977.52 1,633.04 1,651.89 1,364.29 1,224.88
EPS (Basic) 2.31 3.47 2.49 4.16 4.20 3.47 2.97

Balance Sheet

Particulars Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
ASSETS
Non-Current Assets + 20,760.71 17,505.17 0.00 0.00 0.00 0.00 0.00
Property, Plant & Equipment 7,980.27 7,093.99 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 2,735.55 3,028.69 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 7,931.45 5,931.45 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 1.51 8.44 0.00 0.00 0.00 0.00 0.00
Current Assets + 4,192.92 4,812.76 0.00 0.00 0.00 0.00 0.00
Inventories 81.81 72.80 0.00 0.00 0.00 0.00 0.00
Trade Receivables 165.59 270.64 0.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 256.79 128.12 0.00 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 3,929.80 3,929.80 0.00 0.00 0.00 0.00 0.00
Other Equity 10,100.48 9,892.17 0.00 0.00 0.00 0.00 0.00
Non-Current Liabilities 9,860.70 7,226.38 0.00 0.00 0.00 0.00 0.00
Current Liabilities 1,847.07 2,081.95 0.00 0.00 0.00 0.00 0.00
Total Liabilities 11,707.77 9,308.33 0.00 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar 2018
Cash from Operating Activities 1,139.45 1,576.12 1,650.43 0.00 0.00 0.00 0.00
Cash from Investing Activities -2,170.83 -1,805.41 -4,259.10 0.00 0.00 0.00 0.00
Cash from Financing Activities 1,456.14 352.30 2,329.21 0.00 0.00 0.00 0.00
Net Increase/Decrease in Cash 424.76 123.01 -279.46 0.00 0.00 0.00 0.00