SJVN LTD (SJVN)

NSE: ₹73.73
BSE: ₹73.75
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 664.62 870.74 536.55 461.68 831.73 994.51 625.02 445.99 822.44 942.03 846.13 933.92
YOY Revenue Growth % -33.95% -1.14% -2.74% -7.06% 25.14% 14.21% 16.49% -3.4% -1.12% -5.28% 35.38% 109.4%
Other Income 73.72 81.95 83.64 60.66 71.15 82.43 74.63 126.98 84.95 90.65 35.76 113.78
Total Income 738.34 952.69 620.19 522.34 902.88 1,076.94 699.65 572.97 907.39 1,032.68 881.89 1,047.70
Total Expenses + 358.16 397.29 427.04 555.84 452.66 465.88 520.42 517.38 464.06 548.57 424.27 802.91
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 68.85 64.43 66.67 99.34 79.92 72.57 78.51 73.61 73.63 78.57 64.85 82.26
Other Expenses 98.75 106.32 106.41 139.61 116.23 118.07 121.63 136.23 94.15 85.67 97.87 120.61
Operating Profit 306.46 473.45 109.51 -94.16 379.07 528.63 104.60 -71.39 358.38 393.46 421.86 131.01
OPM % 46.1% 54.4% 20.4% -20.4% 45.6% 53.2% 16.7% -16% 43.6% 41.8% 49.9% 14%
Profit Before Tax + 380.18 555.40 168.16 70.34 450.22 611.06 179.23 55.59 443.33 484.11 457.62 244.79
Tax Expense 109.98 114.05 32.82 8.83 123.07 138.00 39.98 24.87 184.82 111.83 205.91 119.39
Tax % 28.9% 20.5% 19.5% 12.6% 27.3% 22.6% 22.3% 44.7% 41.7% 23.1% 45% 48.8%
Profit After Tax 270.20 441.35 135.34 61.51 327.15 473.06 139.25 30.72 258.51 372.28 251.71 125.40
EPS (Basic) 0.69 1.12 0.34 0.16 0.83 1.21 0.35 0.08 0.66 0.95 0.64 0.32

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 3,544.52 2,897.25 2,533.59 2,935.41 2,421.96 2,490.83 2,701.52
YOY Revenue Growth % 22.34% 14.35% -13.69% 21.2% -2.76% -7.8% -
Other Income 325.14 355.19 299.97 363.43 203.58 722.24 387.63
Total Income 3,869.66 3,252.44 2,833.56 3,298.84 2,625.54 3,213.07 3,089.15
Total Expenses + 2,239.81 1,956.34 1,738.33 1,537.08 1,258.84 1,079.79 670.57
Employee Benefit Expense 299.31 304.61 299.29 294.85 289.41 320.55 307.68
Other Expenses 398.30 470.76 451.09 419.41 403.80 368.82 362.89
Operating Profit 1,304.71 940.91 795.26 1,398.33 1,163.12 1,411.04 2,030.95
OPM % 36.8% 32.5% 31.4% 47.6% 48% 56.6% 75.2%
Profit Before Exceptional 1,629.85 1,296.10 1,095.23 1,761.76 1,366.70 2,133.28 1,766.42
Exceptional Items 0.00 0.00 78.85 -29.63 -23.26 -293.44 0.00
Profit Before Tax + 1,629.85 1,296.10 1,174.08 1,732.13 1,343.44 1,839.84 1,766.42
Tax Expense 621.95 325.92 265.68 368.68 365.92 206.80 114.53
Tax % 38.2% 25.1% 22.6% 21.3% 27.2% 11.2% 6.5%
Profit After Tax 1,007.90 970.18 908.40 1,363.45 977.52 1,633.04 1,651.89
EPS (Basic) 2.56 2.47 2.31 3.47 2.49 4.16 4.20

Balance Sheet

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 22,340.66 22,584.25 20,760.71 17,505.17 15,833.33 13,576.54 0.00
Property, Plant & Equipment 7,813.91 7,978.63 7,980.27 7,093.99 7,290.62 7,470.88 0.00
Capital Work in Progress 3,522.69 3,110.66 2,735.55 3,028.69 2,226.15 1,201.89 0.00
Non-Current Investments 9,166.22 8,881.18 7,931.45 5,931.45 4,921.88 3,462.14 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.88 0.95 1.51 8.44 21.28 27.58 0.00
Current Assets + 3,814.50 3,533.51 4,192.92 4,812.76 4,122.49 2,425.33 0.00
Inventories 83.03 83.27 81.81 72.80 62.66 56.15 0.00
Trade Receivables 1,298.70 530.18 165.59 270.64 575.03 522.96 0.00
Cash and Cash Equivalents 381.37 59.98 256.79 128.12 17.24 40.60 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 14,708.20 14,282.10 14,030.28 13,821.97 13,128.61 12,761.84 0.00
Equity Share Capital 3,929.80 3,929.80 3,929.80 3,929.80 3,929.80 3,929.80 0.00
Other Equity 10,778.40 10,352.30 10,100.48 9,892.17 9,198.81 8,832.04 0.00
Non-Current Liabilities 6,885.20 10,661.67 9,860.70 7,226.38 5,638.52 2,713.43 0.00
Current Liabilities 6,002.10 1,942.82 1,847.07 2,081.95 2,013.36 1,388.30 0.00
Total Liabilities 12,888.23 12,604.49 11,707.77 9,308.33 7,651.88 4,101.73 0.00

Cash Flow Statement

Particulars Mar 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 1,960.39 2,187.44 1,139.45 1,576.12 1,650.43 2,010.32 0.00
Cash from Investing Activities 73.02 -1,730.78 -2,170.83 -1,805.41 -4,259.10 -1,227.76 0.00
Cash from Financing Activities -1,692.57 -672.88 1,456.14 352.30 2,329.21 -1,042.37 0.00
Net Increase/Decrease in Cash 340.84 -216.22 424.76 123.01 -279.46 -259.81 0.00