Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 186.67 | 210.23 | 175.68 | 152.93 | 162.28 | 117.84 | 127.46 | 135.09 | 117.44 | 175.70 | 201.93 | 203.71 |
| YOY Revenue Growth % | 137.83% | 58.14% | 9.51% | -15.85% | -13.07% | -43.95% | -27.45% | -11.67% | -27.63% | 49.1% | 58.43% | 50.8% |
| Other Income | 3.31 | 1.81 | -0.08 | 0.59 | 9.27 | 3.11 | 3.68 | 2.39 | 4.85 | 4.30 | 2.44 | 4.74 |
| Total Income | 189.98 | 212.04 | 175.60 | 153.52 | 171.55 | 120.95 | 131.14 | 137.48 | 122.29 | 180.00 | 204.37 | 208.45 |
| Total Expenses + | 144.77 | 134.24 | 134.82 | 127.22 | 142.17 | 92.58 | 103.77 | 101.00 | 112.45 | 158.02 | 171.61 | 168.56 |
| Cost of Materials Consumed | 108.37 | 105.28 | 106.15 | 100.73 | 107.35 | 71.86 | 74.20 | 78.85 | 80.56 | 113.28 | 121.04 | 128.97 |
| Employee Benefit Expense | 7.38 | 6.74 | 7.00 | 6.68 | 12.99 | 7.81 | 8.88 | 8.44 | 8.51 | 9.95 | 8.22 | 8.01 |
| Other Expenses | 29.02 | 22.22 | 21.67 | 19.81 | 21.83 | 12.91 | 20.69 | 13.71 | 12.15 | 18.40 | 20.21 | 22.07 |
| Operating Profit | 41.90 | 75.99 | 40.86 | 25.71 | 20.11 | 25.26 | 23.69 | 34.09 | 4.99 | 17.68 | 30.32 | 35.15 |
| OPM % | 22.4% | 36.1% | 23.3% | 16.8% | 12.4% | 21.4% | 18.6% | 25.2% | 4.2% | 10.1% | 15% | 17.3% |
| Profit Before Tax + | 40.27 | 47.07 | 35.96 | 15.23 | 14.03 | 13.93 | 12.89 | 10.16 | 9.84 | 21.98 | 32.76 | 39.89 |
| Tax Expense | 10.55 | 11.77 | 7.57 | 3.57 | 3.98 | 1.85 | 4.28 | 2.62 | 3.46 | 5.71 | 7.97 | 9.88 |
| Tax % | 26.2% | 25% | 21.1% | 23.4% | 28.4% | 13.3% | 33.2% | 25.8% | 35.2% | 26% | 24.3% | 24.8% |
| Profit After Tax | 29.72 | 35.30 | 28.39 | 11.66 | 10.05 | 12.08 | 8.61 | 7.54 | 6.38 | 16.27 | 24.79 | 30.01 |
| EPS (Basic) | 11.28 | 13.39 | 10.79 | 4.45 | 3.82 | 4.59 | 3.28 | 2.86 | 2.41 | 6.18 | 9.40 | 11.41 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 497.83 | 701.13 | 661.77 | 302.47 | 269.11 | 313.01 | 0.00 |
| YOY Revenue Growth % | -29% | 5.95% | 118.79% | 12.4% | -14.03% | - | - |
| Other Income | 14.04 | 11.59 | -2.56 | 7.84 | 12.94 | 20.84 | 0.00 |
| Total Income | 511.87 | 712.72 | 659.21 | 310.31 | 282.05 | 333.85 | 0.00 |
| Total Expenses + | 465.04 | 538.46 | 477.37 | 281.36 | 192.79 | 254.48 | 0.00 |
| Cost of Materials Consumed | 310.12 | 419.52 | 362.76 | 221.73 | 146.46 | 199.08 | 0.00 |
| Employee Benefit Expense | 33.64 | 33.41 | 24.68 | 16.96 | 15.54 | 16.25 | 0.00 |
| Other Expenses | 54.81 | 85.53 | 89.93 | 42.67 | 30.79 | 39.15 | 0.00 |
| Operating Profit | 32.79 | 162.67 | 184.40 | 21.11 | 76.32 | 58.53 | 0.00 |
| OPM % | 6.6% | 23.2% | 27.9% | 7% | 28.4% | 18.7% | 0% |
| Profit Before Exceptional | 46.83 | 112.29 | 102.40 | 10.63 | 20.34 | 8.27 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 46.83 | 112.29 | 102.40 | 10.63 | 20.34 | 8.27 | 0.00 |
| Tax Expense | 12.22 | 26.91 | 26.47 | 3.24 | 3.98 | 3.55 | 0.00 |
| Tax % | 26.1% | 24% | 25.8% | 30.5% | 19.6% | 42.9% | - |
| Profit After Tax | 34.61 | 85.38 | 75.93 | 7.39 | 16.36 | 4.72 | 0.00 |
| EPS (Basic) | 13.15 | 32.44 | 28.81 | 2.82 | 6.19 | 1.78 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 193.23 | 157.49 | 101.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 187.88 | 113.78 | 75.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.47 | 34.39 | 23.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1.54 | 1.91 | 0.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 300.37 | 311.68 | 231.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 104.44 | 114.21 | 118.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 28.70 | 28.92 | 37.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 146.65 | 140.20 | 52.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 6.20 | 5.73 | 4.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 26.33 | 26.33 | 26.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 276.83 | 250.65 | 168.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 70.70 | 62.94 | 30.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 119.74 | 129.25 | 108.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 190.44 | 192.19 | 138.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 65.24 | 109.15 | 60.16 | 2.96 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -22.69 | -54.06 | -15.87 | -8.02 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -24.81 | 13.18 | -4.93 | -5.77 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 17.74 | 68.28 | 39.36 | -10.83 | 0.00 | 0.00 | 0.00 |