Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 185.56 | 203.36 | 170.86 | 156.24 | 159.49 | 116.52 | 125.02 | 133.43 | 118.39 | 173.65 | 206.21 | 200.11 |
| YOY Revenue Growth % | 143.55% | 56.13% | 4.38% | -12.04% | -14.05% | -42.7% | -26.83% | -14.6% | -25.77% | 49.03% | 64.94% | 49.97% |
| Other Income | 1.73 | 1.81 | -1.13 | 0.59 | 9.25 | 3.11 | 3.68 | 2.27 | 3.48 | 4.30 | 0.04 | -1.23 |
| Total Income | 187.29 | 205.17 | 169.73 | 156.83 | 168.74 | 119.63 | 128.70 | 135.70 | 121.87 | 177.95 | 206.25 | 198.88 |
| Total Expenses + | 144.58 | 134.08 | 133.19 | 127.15 | 141.95 | 92.38 | 103.65 | 100.86 | 112.17 | 155.95 | 173.81 | 158.78 |
| Cost of Materials Consumed | 115.15 | 110.33 | 109.58 | 105.07 | 109.96 | 71.86 | 80.28 | 79.68 | 81.03 | 114.93 | 119.08 | 128.97 |
| Employee Benefit Expense | 7.38 | 6.74 | 7.00 | 6.69 | 12.99 | 7.81 | 8.88 | 8.45 | 8.51 | 9.96 | 8.22 | 8.02 |
| Other Expenses | 22.05 | 17.01 | 16.61 | 15.39 | 19.00 | 12.71 | 14.49 | 12.73 | 13.64 | 16.20 | 20.22 | 16.82 |
| Operating Profit | 40.98 | 69.28 | 37.67 | 29.09 | 17.54 | 24.14 | 21.37 | 32.57 | 6.22 | 17.70 | 32.40 | 41.33 |
| OPM % | 22.1% | 34.1% | 22% | 18.6% | 11% | 20.7% | 17.1% | 24.4% | 5.3% | 10.2% | 15.7% | 20.7% |
| Profit Before Tax + | 40.14 | 46.71 | 36.07 | 15.51 | 14.16 | 14.02 | 13.04 | 10.18 | 9.70 | 22.00 | 32.44 | 40.10 |
| Tax Expense | 10.41 | 11.81 | 9.07 | 3.67 | 3.98 | 2.15 | 3.46 | 2.72 | 3.48 | 5.69 | 8.29 | 9.98 |
| Tax % | 25.9% | 25.3% | 25.1% | 23.7% | 28.1% | 15.3% | 26.5% | 26.7% | 35.9% | 25.9% | 25.6% | 24.9% |
| Profit After Tax | 29.73 | 34.90 | 27.00 | 11.84 | 10.18 | 11.87 | 9.58 | 7.46 | 6.22 | 16.31 | 24.15 | 30.12 |
| EPS (Basic) | 11.29 | 13.26 | 10.25 | 4.49 | 3.86 | 4.51 | 3.63 | 2.84 | 2.36 | 6.20 | 9.17 | 11.44 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 493.36 | 689.95 | 657.14 | 290.68 | 245.53 | 272.39 |
| YOY Revenue Growth % | -28.49% | 4.99% | 126.07% | 18.39% | -9.86% | - |
| Other Income | 12.54 | 10.53 | -4.15 | 8.50 | 12.95 | 17.97 |
| Total Income | 505.90 | 700.48 | 652.99 | 299.18 | 258.48 | 290.36 |
| Total Expenses + | 458.96 | 536.36 | 476.13 | 282.25 | 191.52 | 249.44 |
| Cost of Materials Consumed | 310.12 | 434.93 | 380.79 | 231.19 | 148.40 | 200.69 |
| Employee Benefit Expense | 33.66 | 33.42 | 24.70 | 16.97 | 15.54 | 16.25 |
| Other Expenses | 53.55 | 68.01 | 70.64 | 34.09 | 27.58 | 32.50 |
| Operating Profit | 34.40 | 153.59 | 181.01 | 8.43 | 54.01 | 22.95 |
| OPM % | 7% | 22.3% | 27.5% | 2.9% | 22% | 8.4% |
| Profit Before Exceptional | 46.94 | 112.46 | 101.96 | 10.80 | 20.04 | 8.14 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 46.94 | 112.46 | 101.96 | 10.80 | 20.04 | 8.14 |
| Tax Expense | 11.82 | 28.55 | 26.61 | 2.93 | 4.35 | 2.85 |
| Tax % | 25.2% | 25.4% | 26.1% | 27.1% | 21.7% | 35% |
| Profit After Tax | 35.12 | 83.91 | 75.35 | 7.87 | 15.69 | 5.29 |
| EPS (Basic) | 13.34 | 31.87 | 28.62 | 2.99 | 5.96 | 2.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 192.95 | 156.84 | 102.50 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 187.87 | 113.77 | 75.12 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.47 | 34.39 | 23.66 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1.27 | 1.27 | 1.27 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 292.82 | 304.38 | 225.63 | 0.00 | 0.00 | 0.00 |
| Inventories | 99.79 | 110.14 | 114.64 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 28.00 | 25.90 | 35.92 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 146.21 | 140.19 | 52.79 | 0.00 | 0.00 | 0.00 |
| Current Investments | 6.20 | 5.73 | 4.04 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 26.33 | 26.33 | 26.33 | 0.00 | 0.00 | 0.00 |
| Other Equity | 272.65 | 246.24 | 165.58 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 70.01 | 61.86 | 28.81 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 116.79 | 126.79 | 107.41 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 186.80 | 188.65 | 136.22 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 64.04 | 108.18 | 63.36 | 0.96 | 0.00 | 0.00 |
| Cash from Investing Activities | -22.69 | -54.06 | -15.87 | -8.02 | 0.00 | 0.00 |
| Cash from Financing Activities | -24.34 | 13.37 | -5.45 | -5.75 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 17.01 | 67.49 | 42.04 | -12.81 | 0.00 | 0.00 |