| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 375.70 | 395.97 | 460.44 | 513.38 | 723.03 | 768.85 | 997.97 | 1,058.17 | 1,131.24 | 1,484.46 | 1,767.68 | 1,911.51 |
| YOY Revenue Growth % | - | - | 72.17% | 90.2% | 92.45% | 94.17% | 116.74% | 106.12% | 56.46% | 93.08% | 77.13% | 80.64% |
| Other Income | 0.82 | 0.89 | 0.46 | 1.57 | 1.23 | 19.75 | 7.13 | 4.85 | 4.34 | 7.99 | 7.44 | 16.62 |
| Total Income | 376.51 | 396.86 | 460.90 | 514.95 | 724.26 | 788.60 | 1,005.10 | 1,063.02 | 1,135.58 | 1,492.45 | 1,775.12 | 1,928.13 |
| Total Expenses + | 362.25 | 387.12 | 448.94 | 496.82 | 695.81 | 742.41 | 955.73 | 1,012.81 | 1,076.71 | 1,404.55 | 1,668.99 | 1,801.97 |
| Cost of Materials Consumed | 368.55 | 374.51 | 508.25 | 570.43 | 683.77 | 723.63 | 1,040.50 | 945.34 | 1,182.69 | 1,200.65 | 1,624.94 | 1,983.45 |
| Employee Benefit Expense | 2.63 | 2.84 | 3.12 | 4.92 | 4.79 | 6.16 | 8.04 | 10.38 | 11.98 | 13.10 | 15.19 | 17.06 |
| Other Expenses | 2.27 | 3.03 | 3.34 | 5.25 | 3.89 | 5.02 | 7.58 | 8.67 | 6.91 | 8.31 | 13.22 | 11.97 |
| Operating Profit | 13.44 | 8.85 | 11.50 | 16.55 | 27.22 | 26.44 | 42.24 | 45.37 | 54.53 | 79.91 | 98.69 | 109.54 |
| OPM % | 3.6% | 2.2% | 2.5% | 3.2% | 3.8% | 3.4% | 4.2% | 4.3% | 4.8% | 5.4% | 5.6% | 5.7% |
| Profit Before Tax + | 14.26 | 9.75 | 11.96 | 18.13 | 28.45 | 46.19 | 49.36 | 50.22 | 58.87 | 87.90 | 106.13 | 126.16 |
| Tax Expense | 3.59 | 2.48 | 3.02 | 4.51 | 7.22 | 9.47 | 12.82 | 12.04 | 15.28 | 20.91 | 25.60 | 35.45 |
| Tax % | 25.2% | 25.4% | 25.3% | 24.9% | 25.4% | 20.5% | 26% | 24% | 26% | 23.8% | 24.1% | 28.1% |
| Profit After Tax | 10.67 | 7.27 | 8.93 | 13.61 | 21.23 | 36.71 | 36.54 | 38.17 | 43.59 | 66.99 | 80.54 | 90.72 |
| EPS (Basic) | 9.93 | 6.76 | 8.15 | 20.66 | 32.07 | 34.58 | 2.52 | 5.20 | 2.97 | 4.38 | 5.20 | 5.44 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Revenue from Operations | 6,294.89 | 3,548.02 | 1,745.48 | 1,153.80 |
| YOY Revenue Growth % | 77.42% | 103.27% | 51.28% | - |
| Other Income | 36.40 | 32.96 | 3.74 | 0.96 |
| Total Income | 6,331.28 | 3,580.98 | 1,749.22 | 1,154.76 |
| Total Expenses + | 5,952.22 | 3,406.76 | 1,695.14 | 1,129.72 |
| Cost of Materials Consumed | 5,991.73 | 3,393.24 | 1,821.73 | 1,114.89 |
| Employee Benefit Expense | 57.33 | 29.35 | 13.50 | 5.41 |
| Other Expenses | 40.42 | 25.17 | 13.91 | 8.04 |
| Operating Profit | 342.67 | 141.26 | 50.35 | 24.08 |
| OPM % | 5.4% | 4% | 2.9% | 2.1% |
| Profit Before Exceptional | 379.06 | 174.22 | 54.09 | 25.03 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 379.06 | 174.22 | 54.09 | 25.03 |
| Tax Expense | 97.23 | 41.56 | 13.61 | 6.42 |
| Tax % | 25.7% | 23.9% | 25.2% | 25.7% |
| Profit After Tax | 281.83 | 132.66 | 40.48 | 18.61 |
| EPS (Basic) | 18.07 | 19.04 | 70.36 | 17.32 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 448.83 | 305.72 | 129.12 | 78.55 |
| Property, Plant & Equipment | 98.17 | 36.39 | 24.72 | 6.15 |
| Capital Work in Progress | 0.00 | 24.24 | 1.01 | 0.07 |
| Non-Current Investments | 44.04 | 77.03 | 90.55 | 68.26 |
| Goodwill | 250.51 | 42.35 | 0.00 | 0.00 |
| Other Intangible Assets | 6.00 | 0.69 | 10.21 | 0.55 |
| Current Assets + | 1,636.07 | 1,051.12 | 456.52 | 173.64 |
| Inventories | 785.87 | 396.86 | 266.13 | 85.23 |
| Trade Receivables | 562.62 | 452.19 | 102.15 | 67.03 |
| Cash and Cash Equivalents | 7.91 | 10.88 | 13.36 | 18.38 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 1,205.88 | 683.80 | 244.12 | 98.13 |
| Equity Share Capital | 154.87 | 146.70 | 13.24 | 10.74 |
| Other Equity | 1,043.63 | 537.10 | 230.88 | 87.39 |
| Non-Current Liabilities | 65.62 | 38.80 | 30.12 | 19.11 |
| Current Liabilities | 923.53 | 634.24 | 311.41 | 134.95 |
| Total Liabilities | 989.15 | 673.04 | 341.53 | 154.05 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|---|
| Cash from Operating Activities | -44.92 | -273.19 | -138.10 | -6.48 |
| Cash from Investing Activities | -123.70 | -156.91 | -106.16 | -19.76 |
| Cash from Financing Activities | 171.03 | 426.98 | 239.23 | 43.23 |
| Net Increase/Decrease in Cash | -0.83 | -3.13 | -5.02 | 17.00 |