| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 375.70 | 395.97 | 460.44 | 513.38 | 723.03 | 717.39 | 729.73 | 754.78 | 810.81 | 1,149.42 | 1,375.71 | 1,372.44 |
| YOY Revenue Growth % | -25.19% | -35.77% | 72.17% | 90.2% | 92.45% | 81.17% | 58.48% | 47.02% | 12.14% | 60.22% | 88.52% | 81.83% |
| Other Income | 0.82 | 0.89 | 0.46 | 1.57 | 1.23 | 19.57 | 3.66 | 4.12 | 3.40 | 6.69 | 6.09 | 12.04 |
| Total Income | 376.51 | 396.86 | 460.90 | 514.95 | 724.26 | 736.97 | 733.39 | 758.90 | 814.20 | 1,156.11 | 1,381.80 | 1,384.49 |
| Total Expenses + | 362.25 | 387.12 | 448.94 | 496.82 | 695.81 | 691.90 | 695.38 | 724.55 | 770.01 | 1,084.37 | 1,299.99 | 1,296.79 |
| Cost of Materials Consumed | 368.55 | 374.51 | 508.25 | 570.43 | 683.77 | 653.20 | 697.46 | 715.95 | 853.85 | 912.58 | 1,331.15 | 1,378.36 |
| Employee Benefit Expense | 2.63 | 2.84 | 3.12 | 4.92 | 4.79 | 5.73 | 6.82 | 8.66 | 9.59 | 10.18 | 10.58 | 11.49 |
| Other Expenses | 2.27 | 3.03 | 3.34 | 5.25 | 3.89 | 4.86 | 6.66 | 7.36 | 5.21 | 6.42 | 10.24 | 7.76 |
| Operating Profit | 13.44 | 8.85 | 11.50 | 16.55 | 27.22 | 25.49 | 34.35 | 30.23 | 40.80 | 65.05 | 75.72 | 75.65 |
| OPM % | 3.6% | 2.2% | 2.5% | 3.2% | 3.8% | 3.6% | 4.7% | 4% | 5% | 5.7% | 5.5% | 5.5% |
| Profit Before Tax + | 14.26 | 9.75 | 11.96 | 18.13 | 28.45 | 45.06 | 38.01 | 34.35 | 44.20 | 71.73 | 81.81 | 87.69 |
| Tax Expense | 3.59 | 2.48 | 3.02 | 4.51 | 7.22 | 9.18 | 10.40 | 7.93 | 11.61 | 16.90 | 20.75 | 23.39 |
| Tax % | 25.2% | 25.4% | 25.3% | 24.9% | 25.4% | 20.4% | 27.4% | 23.1% | 26.3% | 23.6% | 25.4% | 26.7% |
| Profit After Tax | 10.67 | 7.27 | 8.93 | 13.61 | 21.23 | 35.89 | 27.61 | 26.42 | 32.59 | 54.83 | 61.06 | 64.31 |
| EPS (Basic) | 9.93 | 6.76 | 8.15 | 20.66 | 32.07 | 33.74 | 1.91 | 3.60 | 2.22 | 3.59 | 3.94 | 4.15 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,708.38 | 2,924.93 | 1,745.48 | 1,153.80 | 785.70 | 795.54 | 721.89 |
| YOY Revenue Growth % | 60.97% | 67.57% | 51.28% | 46.85% | -1.24% | 10.2% | - |
| Other Income | 28.22 | 28.59 | 3.74 | 0.96 | 10.56 | 2.36 | 1.19 |
| Total Income | 4,736.59 | 2,953.52 | 1,749.22 | 1,154.76 | 796.26 | 797.90 | 723.08 |
| Total Expenses + | 4,451.16 | 2,807.65 | 1,695.14 | 1,129.72 | 774.59 | 791.84 | 715.53 |
| Cost of Materials Consumed | 4,475.94 | 2,750.38 | 1,821.73 | 1,114.89 | 774.03 | 800.84 | 689.73 |
| Employee Benefit Expense | 41.83 | 26.00 | 13.50 | 5.41 | 3.02 | 2.15 | 3.04 |
| Other Expenses | 29.62 | 22.76 | 13.91 | 8.04 | 5.73 | 10.88 | 4.32 |
| Operating Profit | 257.21 | 117.29 | 50.35 | 24.08 | 11.11 | 3.70 | 6.35 |
| OPM % | 5.5% | 4% | 2.9% | 2.1% | 1.4% | 0.5% | 0.9% |
| Profit Before Exceptional | 285.43 | 145.87 | 54.09 | 25.03 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 285.43 | 145.87 | 54.09 | 25.03 | 21.67 | 6.06 | 7.54 |
| Tax Expense | 72.64 | 34.73 | 13.61 | 6.42 | 21.67 | 6.06 | 7.54 |
| Tax % | 25.5% | 23.8% | 25.2% | 25.7% | 100% | 100% | 100% |
| Profit After Tax | 212.79 | 111.14 | 40.48 | 18.61 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 13.97 | 15.96 | 70.36 | 17.32 | 31.50 | 8.96 | 10.83 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 556.34 | 425.84 | 129.12 | 78.55 | 42.49 | 30.55 | 25.07 |
| Property, Plant & Equipment | 40.73 | 31.48 | 24.72 | 6.15 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 7.62 | 1.01 | 0.07 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 489.17 | 271.74 | 90.55 | 68.26 | 37.26 | 25.23 | 22.19 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.64 | 0.69 | 10.21 | 0.55 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,196.49 | 793.70 | 456.52 | 173.64 | 122.01 | 95.74 | 83.95 |
| Inventories | 485.33 | 306.73 | 266.13 | 85.23 | 74.38 | 68.31 | 33.92 |
| Trade Receivables | 501.34 | 318.65 | 102.15 | 67.03 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.75 | 7.62 | 13.36 | 18.38 | 1.38 | 0.41 | 0.38 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 1,115.42 | 666.45 | 244.12 | 98.13 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 154.87 | 146.70 | 13.24 | 10.74 | 0.00 | 0.00 | 0.00 |
| Other Equity | 960.55 | 519.75 | 230.88 | 87.39 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 34.85 | 22.16 | 30.12 | 19.11 | 18.05 | 7.64 | 0.39 |
| Current Liabilities | 712.69 | 530.94 | 311.41 | 134.95 | 77.27 | 66.39 | 61.18 |
| Total Liabilities | 747.54 | 553.09 | 341.53 | 154.05 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -24.37 | -126.18 | -138.10 | -6.48 | -7.60 | -4.98 | 0.00 |
| Cash from Investing Activities | -64.74 | -305.05 | -106.16 | -19.76 | -2.02 | -3.53 | 0.00 |
| Cash from Financing Activities | 207.28 | 410.15 | 239.23 | 43.23 | 10.87 | 8.53 | 0.00 |
| Net Increase/Decrease in Cash | 118.18 | -21.08 | -5.02 | 17.00 | 1.25 | 0.02 | 0.00 |