Smartlink Holdings Limited (SMARTLINK)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 38.42 51.82 40.17 78.77 42.77 58.57 53.73 65.43 37.02 70.27 62.70 99.35
YOY Revenue Growth % 38.52% 10.72% 6.66% 57.62% 11.32% 13.03% 33.73% -16.93% -13.43% 19.98% 16.71% 51.84%
Other Income 0.26 0.02 0.25 0.24 0.06 0.12 2.69 3.07 3.31 2.30 3.09 1.89
Total Income 38.68 51.84 40.42 79.01 42.83 58.69 56.42 68.50 40.33 72.57 65.79 101.25
Total Expenses + 20.63 25.68 22.22 37.76 18.12 34.40 35.81 66.12 37.47 69.86 63.00 91.97
Cost of Materials Consumed 12.91 17.55 13.82 27.51 9.13 24.40 24.41 25.42 17.17 25.67 23.18 45.07
Employee Benefit Expense 4.45 4.52 4.88 5.60 5.48 5.67 5.95 6.32 5.32 6.34 7.22 10.33
Other Expenses 3.27 3.61 3.51 4.65 3.51 4.32 5.46 4.97 3.79 4.15 3.42 3.87
Operating Profit 17.79 26.14 17.96 41.01 24.65 24.17 17.91 -0.68 -0.45 0.41 -0.30 7.39
OPM % 46.3% 50.4% 44.7% 52.1% 57.6% 41.3% 33.3% -1% -1.2% 0.6% -0.5% 7.4%
Profit Before Tax + -1.48 1.23 -1.55 10.49 -0.18 1.31 1.81 2.38 2.86 2.71 2.78 9.28
Tax Expense -0.24 0.41 -0.33 1.81 0.27 0.64 -0.73 -1.45 0.68 0.85 0.55 2.41
Tax % - 33% - 17.2% - 48.8% -40.2% -60.9% 23.9% 31.3% 19.6% 26%
Profit After Tax -1.24 0.83 -1.21 8.68 -0.44 0.67 2.54 3.84 2.18 1.86 2.24 6.87
EPS (Basic) -1.24 0.83 -1.22 8.70 -0.45 0.68 2.55 3.85 2.18 1.87 2.24 6.89

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 214.53 209.18 163.05 79.50 70.27 75.16
YOY Revenue Growth % 2.56% 28.29% 105.09% 13.14% -6.51% -
Other Income 11.91 0.76 1.29 0.93 2.62 0.52
Total Income 226.44 209.94 164.34 80.43 72.89 75.68
Total Expenses + 221.10 106.29 93.07 49.34 29.21 40.11
Cost of Materials Consumed 83.35 71.79 58.15 26.04 6.74 6.19
Employee Benefit Expense 23.43 19.45 16.53 13.85 12.71 17.75
Other Expenses 18.26 15.04 18.39 9.45 9.77 16.17
Operating Profit -6.58 102.89 69.99 30.16 41.06 35.05
OPM % -3.1% 49.2% 42.9% 37.9% 58.4% 46.6%
Profit Before Exceptional 5.33 8.70 1.83 7.39 9.09 -10.52
Exceptional Items 0.00 0.00 20.92 0.00 0.00 -4.25
Profit Before Tax + 5.33 8.70 22.75 7.39 9.09 -14.77
Tax Expense -1.27 1.64 3.51 -2.93 -1.14 -0.50
Tax % -23.9% 18.8% 15.4% -39.7% -12.5% -
Profit After Tax 6.61 7.06 19.24 10.32 10.23 -14.27
EPS (Basic) 6.62 7.08 19.29 9.90 7.80 -9.13

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 74.25 0.00 0.00 0.00 0.00 0.00
Property, Plant & Equipment 15.98 16.02 22.03 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 33.38 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 171.78 0.00 0.00 0.00 0.00 0.00
Inventories 29.69 22.44 33.31 0.00 0.00 0.00
Trade Receivables 56.58 0.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.71 0.44 0.41 0.00 0.00 0.00
Current Investments 71.49 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 2.00 2.00 2.00 0.00 0.00 0.00
Other Equity 194.32 188.28 181.51 0.00 0.00 0.00
Non-Current Liabilities 6.17 0.00 0.00 0.00 0.00 0.00
Current Liabilities 43.55 0.00 0.00 0.00 0.00 0.00
Total Liabilities 49.72 0.00 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities -6.10 7.46 -25.86 41.97 0.00 0.00
Cash from Investing Activities 35.66 -3.15 20.95 -4.23 0.00 0.00
Cash from Financing Activities -29.29 -4.28 4.73 -37.68 0.00 0.00
Net Increase/Decrease in Cash 0.27 0.03 -0.18 0.05 0.00 0.00