Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.02 | 3.27 | 3.02 | 3.23 | 3.14 | 3.78 | 29.61 | 29.45 | 18.78 | 28.53 | 25.19 | 52.97 |
| YOY Revenue Growth % | 54.63% | 46.94% | 2.79% | 13.24% | 3.95% | 15.61% | 880.11% | 812.45% | 497.69% | 655.52% | -14.94% | 79.87% |
| Other Income | 0.01 | 0.02 | 0.01 | 0.13 | 0.00 | 0.00 | 2.99 | 3.39 | 3.53 | 2.46 | 3.13 | 14.60 |
| Total Income | 3.03 | 3.29 | 3.03 | 3.36 | 3.14 | 3.78 | 32.60 | 32.84 | 22.31 | 30.99 | 28.32 | 67.57 |
| Total Expenses + | 1.81 | 1.78 | 1.62 | 1.95 | 2.16 | 2.17 | 31.61 | 33.42 | 22.13 | 31.48 | 29.53 | 52.70 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.40 | 26.35 | 17.15 | 26.33 | 23.37 | 45.27 |
| Employee Benefit Expense | 0.71 | 0.74 | 0.78 | 0.81 | 0.85 | 0.83 | 2.83 | 2.89 | 2.96 | 3.04 | 3.48 | 4.79 |
| Other Expenses | 1.11 | 1.04 | 0.84 | 1.14 | 1.31 | 1.34 | 3.37 | 3.19 | 1.52 | 1.54 | 1.52 | 1.56 |
| Operating Profit | 1.21 | 1.48 | 1.40 | 1.27 | 0.99 | 1.60 | -2.00 | -3.97 | -3.35 | -2.95 | -4.34 | 0.27 |
| OPM % | 40% | 45.4% | 46.3% | 39.5% | 31.4% | 42.5% | -6.7% | -13.5% | -17.9% | -10.3% | -17.2% | 0.5% |
| Profit Before Tax + | 0.92 | 1.20 | 1.11 | 1.12 | 0.69 | 1.31 | 0.43 | -0.58 | 0.18 | -0.49 | -1.21 | 14.87 |
| Tax Expense | 0.26 | 0.33 | 0.25 | 0.30 | 0.19 | 0.32 | -1.07 | -2.32 | 0.06 | -0.10 | -0.39 | 0.56 |
| Tax % | 28.6% | 27.5% | 22.7% | 26.9% | 26.9% | 24.6% | -250.4% | - | 33.2% | - | - | 3.8% |
| Profit After Tax | 0.66 | 0.87 | 0.86 | 0.82 | 0.50 | 0.98 | 1.50 | 1.74 | 0.12 | -0.39 | -0.82 | 14.30 |
| EPS (Basic) | 0.66 | 0.87 | 0.86 | 0.82 | 0.51 | 0.99 | 1.51 | 1.75 | 0.12 | -0.51 | -0.82 | 14.34 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 96.97 | 12.54 | 9.54 | 9.09 | 15.16 |
| YOY Revenue Growth % | 673.42% | 31.35% | 4.96% | -40.01% | - |
| Other Income | 13.12 | 0.17 | 1.51 | 28.20 | 0.04 |
| Total Income | 110.09 | 12.71 | 11.05 | 37.29 | 15.20 |
| Total Expenses + | 110.44 | 7.17 | 9.65 | 6.62 | 10.42 |
| Cost of Materials Consumed | 86.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 10.74 | 3.04 | 2.86 | 2.76 | 2.89 |
| Other Expenses | 10.38 | 4.13 | 6.79 | 3.85 | 7.52 |
| Operating Profit | -13.48 | 5.36 | -0.11 | 2.48 | 4.74 |
| OPM % | -13.9% | 42.8% | -1.1% | 27.2% | 31.3% |
| Profit Before Exceptional | -0.35 | 4.35 | 0.21 | 29.38 | -9.40 |
| Exceptional Items | 0.00 | 0.00 | 20.92 | 0.00 | -4.25 |
| Profit Before Tax + | -0.35 | 4.35 | 21.13 | 29.38 | -13.64 |
| Tax Expense | -2.89 | 1.15 | 3.38 | 0.42 | -0.50 |
| Tax % | - | 26.3% | 16% | 1.4% | - |
| Profit After Tax | 2.54 | 3.20 | 17.74 | 28.95 | -13.14 |
| EPS (Basic) | 2.54 | 3.21 | 17.79 | 27.59 | -8.41 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 98.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 13.88 | 3.00 | 8.75 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 65.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 116.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 6.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 19.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.04 | 0.19 | 0.36 | 0.00 | 0.00 |
| Current Investments | 71.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 |
| Other Equity | 198.12 | 202.02 | 198.85 | 0.00 | 0.00 |
| Non-Current Liabilities | 4.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 10.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 14.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -29.16 | -0.02 | -23.11 | 38.91 | 0.00 |
| Cash from Investing Activities | 36.64 | -0.03 | 23.37 | -0.05 | 0.00 |
| Cash from Financing Activities | -7.87 | -0.12 | -0.22 | -38.96 | 0.00 |
| Net Increase/Decrease in Cash | -0.39 | -0.17 | 0.04 | -0.09 | 0.00 |