Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 180.67 | 206.52 | 215.60 | 250.35 | 247.47 | 254.97 | 222.82 | 199.03 | 246.12 | 462.65 | 255.54 | 249.93 |
| YOY Revenue Growth % | 7.46% | 15.52% | 26.38% | 54.87% | 36.97% | 23.46% | 3.35% | -20.5% | -0.54% | 81.45% | 14.68% | 25.57% |
| Other Income | 21.54 | 2.77 | 5.16 | 1.21 | 14.75 | 2.14 | 1.65 | 13.11 | 9.14 | 10.49 | 10.09 | 9.83 |
| Total Income | 202.21 | 209.29 | 220.77 | 251.56 | 262.22 | 257.11 | 224.48 | 212.14 | 255.26 | 473.14 | 265.63 | 259.76 |
| Total Expenses + | 59.96 | 62.78 | 63.85 | 69.72 | 71.21 | 71.78 | 78.82 | 204.65 | 227.49 | 436.95 | 227.23 | 233.46 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 45.35 | 46.61 | 46.37 | 53.09 | 55.01 | 54.78 | 56.65 | 57.56 | 60.69 | 124.53 | 62.55 | 60.86 |
| Other Expenses | 14.61 | 16.17 | 17.48 | 16.63 | 16.20 | 17.00 | 22.17 | 21.44 | 16.64 | 33.98 | 20.61 | 19.93 |
| Operating Profit | 120.71 | 143.74 | 151.75 | 180.64 | 176.25 | 183.19 | 144.01 | -5.62 | 18.63 | 25.70 | 28.31 | 16.47 |
| OPM % | 66.8% | 69.6% | 70.4% | 72.2% | 71.2% | 71.8% | 64.6% | -2.8% | 7.6% | 5.6% | 11.1% | 6.6% |
| Profit Before Tax + | 45.53 | 36.28 | 45.03 | 53.10 | 56.97 | 46.49 | 20.22 | 7.49 | 27.76 | 36.19 | 38.41 | 26.30 |
| Tax Expense | 6.36 | 8.42 | 10.36 | 13.78 | 10.82 | 11.51 | 4.70 | -1.12 | 4.93 | 7.02 | 6.94 | 5.62 |
| Tax % | 14% | 23.2% | 23% | 25.9% | 19% | 24.8% | 23.3% | -15% | 17.8% | 19.4% | 18.1% | 21.4% |
| Profit After Tax | 39.17 | 27.86 | 34.67 | 39.33 | 46.15 | 34.98 | 15.52 | 8.61 | 22.83 | 29.18 | 31.46 | 20.68 |
| EPS (Basic) | 3.74 | 2.66 | 3.30 | 3.76 | 4.41 | 3.34 | 1.48 | 0.82 | 2.18 | 2.79 | 1.50 | 0.99 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 924.29 | 853.14 | 679.15 | 669.94 | 492.98 |
| YOY Revenue Growth % | 8.34% | 25.62% | 1.38% | 35.9% | - |
| Other Income | 31.09 | 30.68 | 13.65 | 14.16 | 21.58 |
| Total Income | 955.38 | 883.82 | 692.81 | 684.10 | 514.55 |
| Total Expenses + | 824.21 | 256.30 | 220.15 | 170.89 | 375.91 |
| Employee Benefit Expense | 224.00 | 191.42 | 156.62 | 129.17 | 108.98 |
| Other Expenses | 75.59 | 64.88 | 63.53 | 41.72 | 266.93 |
| Operating Profit | 100.08 | 596.84 | 459.01 | 499.05 | 117.06 |
| OPM % | 10.8% | 70% | 67.6% | 74.5% | 23.7% |
| Profit Before Exceptional | 131.17 | 179.94 | 119.87 | 182.17 | 98.82 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 131.17 | 179.94 | 119.87 | 182.17 | 98.82 |
| Tax Expense | 25.91 | 38.92 | 26.49 | 37.56 | 28.68 |
| Tax % | 19.8% | 21.6% | 22.1% | 20.6% | 29% |
| Profit After Tax | 105.26 | 141.03 | 93.37 | 144.61 | 70.14 |
| EPS (Basic) | 10.05 | 13.47 | 8.72 | 12.78 | 6.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 73.99 | 76.80 | 80.66 | 0.00 | 0.00 |
| Capital Work in Progress | 44.34 | 26.81 | 8.93 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.07 | 1.59 | 1.30 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.19 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 15.27 | 53.18 | 20.59 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 20.94 | 20.94 | 20.94 | 0.00 | 0.00 |
| Other Equity | 941.63 | 862.86 | 747.06 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,640.17 | 2,727.60 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -111.36 | -92.39 | -77.50 | 214.41 | 0.00 |
| Cash from Investing Activities | 1.51 | 0.54 | -8.61 | -48.83 | 0.00 |
| Cash from Financing Activities | 72.18 | 124.44 | 49.30 | -135.76 | 0.00 |
| Net Increase/Decrease in Cash | -37.67 | 32.58 | -36.39 | 29.87 | 0.00 |