Sarthak Metals Limited (SMLT)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 80.82 81.80 77.42 75.30 70.65 40.61 45.72 44.00 48.08 46.22 36.31 47.73
YOY Revenue Growth % -45.11% -38.83% -23.58% -18.66% -12.58% -50.35% -40.94% -41.57% -31.94% 13.82% -20.6% 8.48%
Other Income 0.62 0.24 0.46 0.69 0.54 0.59 0.74 0.47 0.90 0.62 0.17 0.49
Total Income 81.45 82.04 77.88 75.98 71.20 41.20 46.47 44.47 48.98 46.85 36.48 48.22
Total Expenses + 70.60 74.86 71.70 77.25 62.84 40.08 44.20 41.42 47.78 45.28 35.45 46.43
Cost of Materials Consumed 62.46 67.71 65.85 70.64 55.80 34.40 39.36 35.78 38.11 38.58 27.39 38.23
Employee Benefit Expense 2.23 2.46 2.16 2.21 2.68 2.24 2.27 2.83 3.94 3.24 3.60 3.72
Other Expenses 5.90 4.69 3.69 4.41 4.35 3.44 2.57 2.81 3.56 3.72 3.02 3.83
Operating Profit 10.22 6.94 5.73 -1.96 7.82 0.53 1.52 2.57 0.30 0.94 0.85 1.30
OPM % 12.7% 8.5% 7.4% -2.6% 11.1% 1.3% 3.3% 5.9% 0.6% 2% 2.4% 2.7%
Profit Before Tax + 7.82 7.25 7.13 2.27 2.31 1.56 1.88 1.64 1.20 1.56 1.03 1.79
Tax Expense 2.04 1.90 1.61 0.55 0.58 0.16 1.05 0.42 0.53 0.50 0.27 0.49
Tax % 26.1% 26.2% 22.6% 24% 25.1% 10% 56% 25.7% 44.3% 32.2% 26% 27.6%
Profit After Tax 5.78 5.35 5.51 1.73 1.73 1.40 0.83 1.22 0.67 1.06 0.76 1.30
EPS (Basic) 4.23 3.87 4.05 1.27 1.28 0.99 0.61 0.92 0.49 0.77 0.57 0.95

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 178.42 305.17 408.43 457.30
YOY Revenue Growth % -41.53% -25.28% -10.69% -
Other Income 2.70 1.93 3.80 0.96
Total Income 181.12 307.10 412.23 458.26
Total Expenses + 174.84 286.65 364.47 417.14
Cost of Materials Consumed 147.65 259.99 332.26 377.14
Employee Benefit Expense 11.28 9.51 7.83 7.72
Other Expenses 12.38 17.15 24.39 32.29
Operating Profit 3.58 18.52 43.96 40.15
OPM % 2% 6.1% 10.8% 8.8%
Profit Before Exceptional 6.28 18.97 41.01 33.18
Exceptional Items 0.00 0.00 -0.79 2.67
Profit Before Tax + 6.28 18.97 40.23 35.85
Tax Expense 2.16 5.14 10.46 8.37
Tax % 34.4% 27.1% 26% 23.3%
Profit After Tax 4.12 13.83 29.76 27.48
EPS (Basic) 3.01 10.10 21.74 20.03

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 20.27 15.69 14.27 0.00
Property, Plant & Equipment 19.40 15.13 11.04 0.00
Capital Work in Progress 0.33 0.18 1.71 0.00
Non-Current Investments 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.01 0.02 0.00
Current Assets + 104.16 104.24 95.72 0.00
Inventories 27.42 20.03 14.54 0.00
Trade Receivables 42.46 39.74 53.06 0.00
Cash and Cash Equivalents 2.37 16.38 7.33 0.00
Current Investments 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 13.69 13.69 13.69 0.00
Other Equity 106.52 102.40 91.30 0.00
Non-Current Liabilities 1.53 1.23 0.96 0.00
Current Liabilities 2.70 2.61 4.03 0.00
Total Liabilities 4.22 3.84 4.99 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities -0.19 26.81 34.97 16.44
Cash from Investing Activities -5.67 -3.33 -1.53 3.11
Cash from Financing Activities -0.40 -3.22 -26.04 -15.23
Net Increase/Decrease in Cash -6.26 20.26 7.40 4.31