Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 149.43 | 135.34 | 166.64 | 161.48 | 245.80 | 164.45 | 196.75 | 173.35 | 248.20 | 196.05 | 242.43 | 210.45 |
| YOY Revenue Growth % | 145.29% | 110.19% | 4.52% | 8.52% | 64.5% | 21.51% | 18.07% | 7.35% | 0.98% | 19.21% | 23.22% | 21.4% |
| Other Income | 1.26 | 0.51 | 0.81 | 1.49 | 1.65 | 1.37 | 1.30 | 2.13 | 1.42 | 0.59 | 1.43 | 3.75 |
| Total Income | 150.68 | 135.85 | 167.45 | 162.97 | 247.44 | 165.82 | 198.05 | 175.48 | 249.62 | 196.64 | 243.86 | 214.20 |
| Total Expenses + | 115.07 | 125.90 | 144.60 | 173.83 | 149.09 | 150.26 | 207.96 | 172.88 | 220.56 | 172.78 | 209.81 | 182.89 |
| Cost of Materials Consumed | 75.37 | 91.25 | 103.59 | 132.60 | 97.60 | 107.29 | 158.38 | 118.22 | 117.01 | 147.29 | 106.58 | 139.13 |
| Employee Benefit Expense | 15.78 | 13.55 | 13.65 | 14.02 | 20.12 | 16.88 | 17.93 | 18.64 | 26.63 | 18.18 | 19.25 | 21.05 |
| Other Expenses | 23.92 | 21.10 | 27.36 | 27.21 | 31.36 | 26.09 | 31.66 | 36.01 | 32.84 | 27.40 | 34.95 | 31.90 |
| Operating Profit | 34.35 | 9.43 | 22.04 | -12.34 | 96.71 | 14.19 | -11.22 | 0.47 | 27.64 | 23.27 | 32.62 | 27.56 |
| OPM % | 23% | 7% | 13.2% | -7.6% | 39.3% | 8.6% | -5.7% | 0.3% | 11.1% | 11.9% | 13.5% | 13.1% |
| Profit Before Tax + | 10.64 | 13.16 | 15.16 | 16.41 | 21.61 | 21.78 | 19.94 | 22.53 | 29.06 | 23.86 | 34.06 | 31.31 |
| Tax Expense | 2.57 | 3.87 | 3.11 | 4.24 | 5.69 | 5.46 | 5.68 | 5.36 | 8.44 | 5.65 | 8.91 | 7.97 |
| Tax % | 24.1% | 29.4% | 20.5% | 25.8% | 26.3% | 25% | 28.5% | 23.8% | 29% | 23.7% | 26.2% | 25.5% |
| Profit After Tax | 8.07 | 9.28 | 12.05 | 12.17 | 15.92 | 16.33 | 14.26 | 17.17 | 20.62 | 18.21 | 25.14 | 23.34 |
| EPS (Basic) | 0.95 | 1.10 | 1.42 | 1.44 | 1.88 | 1.93 | 1.68 | 2.03 | 2.43 | 2.05 | 2.82 | 2.57 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 782.75 | 709.26 | 522.05 | 519.87 | 563.18 | 411.95 | 464.91 |
| YOY Revenue Growth % | 10.36% | 35.86% | 0.42% | -7.69% | 36.71% | -11.39% | - |
| Other Income | 6.22 | 4.46 | 4.89 | 5.20 | 3.45 | 5.11 | 3.40 |
| Total Income | 788.97 | 713.72 | 526.94 | 525.07 | 566.63 | 417.06 | 468.31 |
| Total Expenses + | 695.65 | 593.42 | 431.26 | 517.89 | 415.33 | 345.17 | 389.30 |
| Cost of Materials Consumed | 500.90 | 425.04 | 299.53 | 387.80 | 313.27 | 259.50 | 307.19 |
| Employee Benefit Expense | 80.08 | 64.15 | 55.04 | 51.02 | 41.17 | 39.35 | 35.59 |
| Other Expenses | 126.61 | 104.23 | 76.69 | 79.07 | 60.90 | 46.31 | 46.52 |
| Operating Profit | 87.10 | 115.84 | 90.79 | 1.98 | 147.84 | 66.78 | 75.61 |
| OPM % | 11.1% | 16.3% | 17.4% | 0.4% | 26.3% | 16.2% | 16.3% |
| Profit Before Exceptional | 93.32 | 66.33 | 5.55 | 68.65 | 91.12 | 50.76 | 62.35 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 93.32 | 66.33 | 5.55 | 68.65 | 91.12 | 50.76 | 62.35 |
| Tax Expense | 24.94 | 16.91 | 1.47 | 0.62 | 30.16 | 18.07 | 20.90 |
| Tax % | 26.7% | 25.5% | 26.4% | 0.9% | 33.1% | 35.6% | 33.5% |
| Profit After Tax | 68.38 | 49.42 | 4.08 | 68.04 | 60.96 | 32.69 | 41.45 |
| EPS (Basic) | 8.07 | 5.84 | 0.48 | 8.04 | 7.20 | 3.86 | 4.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 631.64 | 534.36 | 503.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 530.85 | 434.19 | 409.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 34.67 | 30.27 | 33.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 45.11 | 45.10 | 45.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.13 | 2.66 | 1.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 554.46 | 533.89 | 410.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 284.73 | 233.70 | 223.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 203.23 | 236.23 | 148.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 41.39 | 36.04 | 7.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 8.87 | 8.47 | 8.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 664.20 | 562.02 | 486.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 188.67 | 166.05 | 164.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 324.36 | 331.72 | 254.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 513.03 | 497.76 | 419.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 81.71 | 50.12 | 22.45 | 40.23 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -123.44 | -52.07 | -29.69 | -27.15 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 47.08 | 30.68 | -31.97 | -6.92 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 5.35 | 28.73 | -39.21 | 6.16 | 0.00 | 0.00 | 0.00 |