SNOWMAN LOGISTICS LTD (SNOWMAN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 128.77 124.02 124.05 126.54 140.23 143.45 131.85 137.01 162.70 318.35 143.72 142.31
YOY Revenue Growth % 47.52% 14.18% 13.39% 12.63% 8.9% 15.66% 6.29% 8.28% 16.02% 121.93% 9.01% 3.87%
Other Income 1.20 1.53 1.17 2.86 0.77 1.07 2.07 0.33 0.74 1.32 1.29 1.04
Total Income 129.97 125.55 125.22 129.40 141.00 144.52 133.91 137.34 163.44 319.66 145.01 143.35
Total Expenses + 68.29 67.68 67.94 67.20 74.96 73.70 72.47 134.09 159.49 319.94 145.44 142.46
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 9.11 9.45 8.96 8.56 10.05 9.97 10.01 8.93 10.61 22.23 11.54 11.18
Other Expenses 59.18 58.24 58.97 58.64 64.91 63.73 62.46 64.19 65.82 132.19 65.14 64.41
Operating Profit 60.47 56.34 56.11 59.34 65.27 69.75 59.38 2.92 3.20 -1.60 -1.72 -0.15
OPM % 47% 45.4% 45.2% 46.9% 46.5% 48.6% 45% 2.1% 2% -0.5% -1.2% -0.1%
Profit Before Tax + 6.21 4.66 6.54 7.84 2.52 0.84 -0.62 3.25 3.95 -0.28 -3.20 0.92
Tax Expense 2.83 1.73 2.29 5.69 0.73 0.23 0.00 -0.65 1.40 0.09 -1.32 -4.63
Tax % 45.6% 37.1% 35% 72.6% 28.9% 27.1% - -19.8% 35.6% - - -503.3%
Profit After Tax 3.38 2.93 4.25 2.15 1.79 0.61 -0.61 3.90 2.54 -0.37 -1.87 5.54
EPS (Basic) 0.20 0.18 0.25 0.13 0.11 0.03 0.05 0.22 0.15 -0.17 -0.12 0.32

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 552.53 503.37 417.65 286.17 237.10 240.20 232.55
YOY Revenue Growth % 9.77% 20.53% 45.95% 20.69% -1.29% 3.29% -
Other Income 4.24 6.77 7.51 4.08 3.47 3.19 3.25
Total Income 556.77 510.14 425.16 290.25 240.57 243.39 235.80
Total Expenses + 550.78 271.11 250.34 216.46 172.10 180.01 173.56
Employee Benefit Expense 39.44 36.08 33.96 27.25 24.22 24.02 23.04
Other Expenses 254.81 235.03 216.38 189.21 147.88 155.99 150.52
Operating Profit 1.76 232.26 167.31 69.71 65.00 60.19 58.99
OPM % 0.3% 46.1% 40.1% 24.4% 27.4% 25.1% 25.4%
Profit Before Exceptional 5.99 25.25 21.50 4.00 2.43 -6.31 10.86
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 5.99 25.25 21.50 4.00 2.43 -6.31 10.86
Tax Expense 0.30 12.54 8.11 2.32 2.37 8.70 1.14
Tax % 5.1% 49.7% 37.7% 58.1% 97.5% - 10.5%
Profit After Tax 5.69 12.71 13.40 1.68 0.06 -15.01 9.72
EPS (Basic) 0.34 0.76 0.80 0.10 0.00 -0.90 0.58

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 642.49 438.51 586.17 0.00 0.00 0.00 0.00
Property, Plant & Equipment 365.40 377.35 390.71 0.00 0.00 0.00 0.00
Capital Work in Progress 52.84 13.98 8.39 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.12 0.18 0.22 0.00 0.00 0.00 0.00
Current Assets + 128.76 307.91 138.62 0.00 0.00 0.00 0.00
Inventories 15.05 12.08 7.58 0.00 0.00 0.00 0.00
Trade Receivables 90.65 82.79 71.69 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 4.39 7.72 2.36 0.00 0.00 0.00 0.00
Current Investments 0.00 34.68 43.49 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 167.09 167.09 167.09 0.00 0.00 0.00 0.00
Other Equity 239.91 250.97 254.54 0.00 0.00 0.00 0.00
Non-Current Liabilities 265.25 234.25 224.24 0.00 0.00 0.00 0.00
Current Liabilities 99.00 94.11 78.93 0.00 0.00 0.00 0.00
Total Liabilities 364.25 328.36 303.16 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 65.42 87.82 86.97 68.87 0.00 0.00 0.00
Cash from Investing Activities -51.89 -23.79 -42.38 -99.42 0.00 0.00 0.00
Cash from Financing Activities -16.85 -58.67 -58.02 16.67 0.00 0.00 0.00
Net Increase/Decrease in Cash -3.33 5.36 -13.43 -13.87 0.00 0.00 0.00