Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 907.91 | 741.24 | 684.93 | 762.86 | 640.40 | 933.59 | 1,224.09 | 1,240.62 | 851.93 | 1,407.62 | 943.11 | 1,987.84 |
| YOY Revenue Growth % | 56.11% | 11.08% | -21.11% | -36.95% | -29.47% | 25.95% | 78.72% | 62.63% | 33.03% | 50.77% | -22.95% | 60.23% |
| Other Income | 31.33 | 32.40 | 28.82 | 28.39 | 29.46 | 31.70 | 32.79 | 30.12 | 49.47 | 61.71 | 39.99 | 42.09 |
| Total Income | 939.24 | 773.64 | 713.75 | 791.25 | 669.86 | 965.29 | 1,256.88 | 1,270.73 | 901.41 | 1,469.33 | 983.10 | 2,029.93 |
| Total Expenses + | 488.51 | 634.99 | 550.50 | 676.79 | 1,544.62 | 916.35 | 945.96 | 1,214.52 | 882.76 | 1,370.41 | 962.33 | 1,908.06 |
| Cost of Materials Consumed | 72.98 | 78.22 | 73.79 | 64.05 | 60.27 | 59.63 | 63.15 | 91.16 | 87.42 | 101.16 | 94.16 | 96.39 |
| Employee Benefit Expense | 79.62 | 90.82 | 90.39 | 91.81 | 92.96 | 99.59 | 104.01 | 108.66 | 109.63 | 127.96 | 127.55 | 138.91 |
| Other Expenses | 335.92 | 465.95 | 386.32 | 520.94 | 1,391.39 | 757.14 | 778.81 | 712.59 | 731.11 | 1,246.71 | 1,225.96 | 1,060.91 |
| Operating Profit | 419.40 | 106.25 | 134.43 | 86.07 | -904.23 | 17.24 | 278.13 | 26.10 | -30.82 | 37.21 | -19.21 | 79.78 |
| OPM % | 46.2% | 14.3% | 19.6% | 11.3% | -141.2% | 1.8% | 22.7% | 2.1% | -3.6% | 2.6% | -2% | 4% |
| Profit Before Tax + | 17.29 | 24.67 | 21.37 | 10.91 | 11.10 | 36.23 | 29.46 | 56.21 | 18.65 | 98.92 | 20.78 | 121.87 |
| Tax Expense | 5.23 | 9.72 | 6.28 | 3.88 | 5.04 | 10.14 | 7.78 | 15.36 | 5.03 | 26.40 | 5.35 | 30.03 |
| Tax % | 30.3% | 39.4% | 29.4% | 35.5% | 45.4% | 28% | 26.4% | 27.3% | 27% | 26.7% | 25.7% | 24.6% |
| Profit After Tax | 12.05 | 14.95 | 15.08 | 7.03 | 6.06 | 26.09 | 21.69 | 40.86 | 13.62 | 72.53 | 15.43 | 91.84 |
| EPS (Basic) | 1.27 | 1.58 | 1.59 | 0.74 | 0.64 | 2.60 | 2.15 | 3.83 | 1.27 | 6.78 | 1.44 | 8.59 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,038.69 | 3,096.95 | 3,310.10 | 2,730.90 | 2,109.80 | 3,753.90 | 3,442.10 |
| YOY Revenue Growth % | 30.41% | -6.44% | 21.21% | 29.44% | -43.8% | 9.06% | - |
| Other Income | 124.07 | 120.94 | 92.30 | 90.70 | 80.60 | 71.80 | 73.50 |
| Total Income | 4,162.76 | 3,217.88 | 3,402.40 | 2,821.60 | 2,190.40 | 3,825.70 | 3,515.60 |
| Total Expenses + | 4,029.76 | 2,350.80 | 3,086.50 | 1,441.50 | 1,459.40 | 2,258.40 | 1,977.60 |
| Cost of Materials Consumed | 274.20 | 289.05 | 366.00 | 198.20 | 186.20 | 300.20 | 275.60 |
| Employee Benefit Expense | 405.21 | 352.63 | 294.50 | 229.50 | 177.10 | 246.40 | 235.90 |
| Other Expenses | 3,634.93 | 1,709.12 | 2,426.00 | 1,013.80 | 1,096.10 | 1,711.80 | 1,466.10 |
| Operating Profit | 8.94 | 746.15 | 223.60 | 1,289.40 | 650.40 | 1,495.50 | 1,464.50 |
| OPM % | 0.2% | 24.1% | 6.8% | 47.2% | 30.8% | 39.8% | 42.5% |
| Profit Before Exceptional | 133.00 | 74.23 | 144.90 | 158.10 | 75.20 | 433.00 | 448.30 |
| Exceptional Items | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 133.00 | 74.23 | 144.90 | 158.10 | 75.20 | 433.00 | 448.30 |
| Tax Expense | 38.32 | 25.11 | 40.70 | 41.30 | 12.90 | 151.50 | 151.20 |
| Tax % | 28.8% | 33.8% | 28.1% | 26.1% | 17.2% | 35% | 33.7% |
| Profit After Tax | 94.69 | 49.11 | 104.20 | 116.80 | 62.30 | 281.50 | 297.10 |
| EPS (Basic) | 9.28 | 5.18 | 10.99 | 12.32 | 6.57 | 29.69 | 31.33 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,555.26 | 2,453.74 | 2,095.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 515.04 | 465.27 | 413.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 114.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 17.17 | 17.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 18.40 | 0.24 | 17.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 14,665.77 | 11,242.75 | 10,480.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 11,252.25 | 9,376.41 | 8,761.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 186.38 | 164.53 | 158.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 126.56 | 113.73 | 279.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 106.94 | 94.85 | 94.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,453.57 | 2,419.23 | 2,399.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 951.31 | 777.19 | 656.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 11,709.22 | 10,405.23 | 9,424.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 12,660.53 | 11,182.42 | 10,081.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 199.92 | 647.44 | 1,150.10 | 821.40 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,179.94 | -474.93 | -236.80 | 38.20 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 992.84 | -338.16 | -773.00 | -884.30 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 12.83 | -165.66 | 140.30 | -24.70 | 0.00 | 0.00 | 0.00 |