Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 889.02 | 743.81 | 695.11 | 764.01 | 633.23 | 912.17 | 1,246.80 | 1,274.47 | 919.47 | 1,483.37 | 980.11 | 1,984.71 |
| YOY Revenue Growth % | 51.4% | 15.43% | -21.94% | -37.35% | -28.77% | 22.63% | 79.37% | 66.81% | 45.2% | 62.62% | -21.39% | 55.73% |
| Other Income | 33.87 | 35.07 | 31.11 | 30.64 | 32.37 | 34.80 | 35.90 | 32.75 | 55.29 | 68.58 | 48.46 | 46.98 |
| Total Income | 922.89 | 778.88 | 726.22 | 794.65 | 665.61 | 946.97 | 1,282.69 | 1,307.21 | 974.76 | 1,551.95 | 1,028.57 | 2,031.69 |
| Total Expenses + | 478.60 | 626.00 | 529.80 | 688.13 | 1,526.50 | 878.59 | 905.38 | 1,240.02 | 913.19 | 1,411.89 | 988.00 | 1,869.47 |
| Cost of Materials Consumed | 72.98 | 78.22 | 73.79 | 64.05 | 60.27 | 59.63 | 63.15 | 91.16 | 87.42 | 101.16 | 94.16 | 96.39 |
| Employee Benefit Expense | 79.61 | 90.82 | 90.39 | 91.81 | 92.96 | 99.59 | 104.01 | 108.65 | 109.63 | 127.96 | 127.55 | 138.90 |
| Other Expenses | 326.01 | 456.96 | 365.62 | 532.27 | 1,373.27 | 719.38 | 738.22 | 681.02 | 688.12 | 1,225.96 | 1,132.35 | 1,057.87 |
| Operating Profit | 410.41 | 117.81 | 165.31 | 75.88 | -893.27 | 33.58 | 341.42 | 34.44 | 6.29 | 71.48 | -7.89 | 115.25 |
| OPM % | 46.2% | 15.8% | 23.8% | 9.9% | -141.1% | 3.7% | 27.4% | 2.7% | 0.7% | 4.8% | -0.8% | 5.8% |
| Profit Before Tax + | 12.17 | 22.87 | 24.22 | 9.11 | 12.98 | 35.87 | 37.71 | 67.19 | 61.58 | 140.06 | 40.58 | 162.23 |
| Tax Expense | 4.15 | 8.09 | 6.44 | 3.13 | 3.94 | 10.27 | 10.17 | 17.14 | 15.70 | 36.30 | 9.89 | 41.21 |
| Tax % | 34.1% | 35.4% | 26.6% | 34.3% | 30.4% | 28.6% | 27% | 25.5% | 25.5% | 25.9% | 24.4% | 25.4% |
| Profit After Tax | 8.02 | 14.79 | 17.78 | 5.98 | 9.04 | 25.60 | 27.55 | 50.05 | 45.88 | 103.77 | 30.69 | 121.02 |
| EPS (Basic) | 0.85 | 1.56 | 1.87 | 0.63 | 0.95 | 2.55 | 2.73 | 4.69 | 4.29 | 9.70 | 2.87 | 11.32 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,066.67 | 3,091.95 | 3,328.10 | 2,714.10 | 2,096.70 | 3,755.80 | 3,357.90 |
| YOY Revenue Growth % | 31.52% | -7.1% | 22.62% | 29.45% | -44.17% | 11.85% | - |
| Other Income | 135.81 | 130.70 | 97.80 | 94.80 | 94.50 | 74.70 | 75.90 |
| Total Income | 4,202.48 | 3,222.65 | 3,425.90 | 2,808.90 | 2,191.20 | 3,830.50 | 3,433.80 |
| Total Expenses + | 4,048.72 | 2,322.53 | 3,034.40 | 1,616.60 | 1,402.40 | 2,235.60 | 1,890.80 |
| Cost of Materials Consumed | 274.20 | 289.05 | 366.00 | 198.20 | 186.20 | 300.20 | 275.60 |
| Employee Benefit Expense | 405.20 | 352.62 | 294.50 | 229.50 | 177.10 | 246.40 | 235.90 |
| Other Expenses | 3,506.89 | 1,680.86 | 2,373.90 | 1,188.90 | 1,039.10 | 1,689.00 | 1,379.30 |
| Operating Profit | 17.94 | 769.42 | 293.70 | 1,097.50 | 694.30 | 1,520.20 | 1,467.10 |
| OPM % | 0.4% | 24.9% | 8.8% | 40.4% | 33.1% | 40.5% | 43.7% |
| Profit Before Exceptional | 153.76 | 68.36 | 131.70 | 152.60 | 74.60 | 441.00 | 432.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 153.76 | 68.36 | 131.70 | 152.60 | 74.60 | 441.00 | 432.00 |
| Tax Expense | 41.52 | 21.80 | 36.40 | 39.80 | 9.10 | 151.60 | 145.40 |
| Tax % | 27% | 31.9% | 27.6% | 26.1% | 12.2% | 34.4% | 33.7% |
| Profit After Tax | 112.23 | 46.57 | 95.30 | 112.80 | 65.50 | 289.40 | 286.60 |
| EPS (Basic) | 10.99 | 4.91 | 10.05 | 11.90 | 6.91 | 30.52 | 30.23 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,502.90 | 2,421.22 | 2,072.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 334.43 | 283.85 | 231.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 447.82 | 467.51 | 452.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 23.78 | 0.00 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 14,043.58 | 10,765.49 | 10,059.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 10,532.90 | 8,848.51 | 8,286.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 226.59 | 197.59 | 208.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 112.35 | 104.63 | 272.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 106.94 | 94.85 | 94.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,314.97 | 2,263.08 | 2,246.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 901.14 | 717.51 | 602.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 11,223.44 | 10,111.27 | 9,188.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 12,124.58 | 10,828.78 | 9,790.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 178.46 | 684.05 | 1,172.70 | 798.30 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,180.90 | -528.46 | -276.40 | -6.40 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 1,010.16 | -323.30 | -758.50 | -814.60 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 7.72 | -167.72 | 137.80 | -22.70 | 0.00 | 0.00 | 0.00 |