Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,682.21 | 1,347.46 | 1,429.14 | 1,610.71 | 1,694.78 | 1,715.83 | 1,973.08 | 2,166.55 | 2,154.45 | 2,082.22 | 2,548.32 | 3,052.75 |
| YOY Revenue Growth % | 27.74% | -13.99% | -21.12% | -16.48% | 0.75% | 27.34% | 38.06% | 34.51% | 27.12% | 21.35% | 29.15% | 40.9% |
| Other Income | 8.19 | 7.72 | 10.91 | 17.65 | 24.29 | 30.45 | 9.54 | 6.55 | 29.26 | 29.18 | 25.07 | 44.47 |
| Total Income | 1,690.40 | 1,355.18 | 1,440.05 | 1,628.36 | 1,719.07 | 1,746.28 | 1,982.62 | 2,173.10 | 2,183.71 | 2,111.40 | 2,573.39 | 3,097.22 |
| Total Expenses + | 1,179.64 | 906.33 | 955.77 | 1,172.37 | 1,189.18 | 1,068.93 | 1,302.96 | 1,706.15 | 1,703.01 | 1,620.94 | 1,937.35 | 2,339.47 |
| Cost of Materials Consumed | 782.91 | 547.74 | 634.50 | 744.82 | 813.96 | 640.83 | 885.09 | 927.13 | 994.68 | 908.18 | 1,116.34 | 1,435.22 |
| Employee Benefit Expense | 100.10 | 103.34 | 111.48 | 118.54 | 131.11 | 144.69 | 150.69 | 173.58 | 183.79 | 194.70 | 213.90 | 252.59 |
| Other Expenses | 296.63 | 255.25 | 209.79 | 309.01 | 244.11 | 283.41 | 267.18 | 287.82 | 341.41 | 346.87 | 384.90 | 452.65 |
| Operating Profit | 502.57 | 441.13 | 473.37 | 438.34 | 505.60 | 646.90 | 670.12 | 460.40 | 451.44 | 461.28 | 610.97 | 713.28 |
| OPM % | 29.9% | 32.7% | 33.1% | 27.2% | 29.8% | 37.7% | 34% | 21.3% | 21% | 22.2% | 24% | 23.4% |
| Profit Before Tax + | 272.54 | 285.31 | 300.26 | 302.82 | 406.22 | 401.87 | 458.15 | 466.95 | 480.76 | 489.52 | 636.04 | 757.75 |
| Tax Expense | 70.95 | 76.32 | 78.32 | 60.11 | 105.68 | 98.09 | 120.65 | 120.84 | 128.14 | 127.83 | 169.50 | 201.72 |
| Tax % | 26% | 26.7% | 26.1% | 19.9% | 26% | 24.4% | 26.3% | 25.9% | 26.7% | 26.1% | 26.6% | 26.6% |
| Profit After Tax | 201.59 | 208.99 | 221.94 | 242.71 | 300.54 | 303.78 | 337.50 | 346.11 | 352.62 | 361.69 | 466.54 | 556.03 |
| EPS (Basic) | 21.82 | 22.12 | 22.47 | 25.98 | 31.66 | 31.59 | 0.00 | 35.61 | 37.43 | 38.12 | 49.31 | 60.52 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7,540.26 | 6,069.52 | 6,922.53 | 3,947.61 | 2,515.63 | 2,237.30 | 1,951.47 |
| YOY Revenue Growth % | 24.23% | -12.32% | 75.36% | 56.92% | 12.44% | 14.65% | - |
| Other Income | 70.83 | 44.47 | 31.52 | 19.66 | 21.42 | 41.05 | 12.10 |
| Total Income | 7,611.09 | 6,113.99 | 6,954.05 | 3,967.27 | 2,537.05 | 2,278.35 | 1,963.57 |
| Total Expenses + | 5,877.90 | 4,214.11 | 5,110.78 | 2,938.55 | 1,839.34 | 1,691.76 | 1,536.93 |
| Cost of Materials Consumed | 3,375.36 | 2,709.97 | 3,819.54 | 2,065.53 | 1,185.08 | 1,103.78 | 1,060.59 |
| Employee Benefit Expense | 600.07 | 433.46 | 352.72 | 289.63 | 230.64 | 206.62 | 133.48 |
| Other Expenses | 1,072.54 | 1,070.68 | 938.52 | 583.39 | 423.62 | 381.36 | 342.86 |
| Operating Profit | 1,662.36 | 1,855.41 | 1,811.75 | 1,009.06 | 676.29 | 545.54 | 414.54 |
| OPM % | 22% | 30.6% | 26.2% | 25.6% | 26.9% | 24.4% | 21.2% |
| Profit Before Exceptional | 1,733.19 | 1,160.93 | 1,101.85 | 607.42 | 397.10 | 335.80 | 339.64 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1,733.19 | 1,160.93 | 1,101.85 | 607.42 | 397.10 | 335.80 | 339.64 |
| Tax Expense | 445.26 | 285.70 | 290.68 | 151.95 | 109.03 | 57.13 | 106.05 |
| Tax % | 25.7% | 24.6% | 26.4% | 25% | 27.5% | 17% | 31.2% |
| Profit After Tax | 1,287.93 | 875.23 | 811.17 | 455.47 | 288.07 | 278.67 | 233.59 |
| EPS (Basic) | 133.65 | 92.38 | 83.68 | 48.77 | 30.54 | 5.52 | 25.81 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4,134.81 | 3,079.90 | 2,534.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,469.81 | 1,919.14 | 1,614.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 703.38 | 487.36 | 279.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 110.95 | 156.47 | 78.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 110.56 | 29.81 | 10.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 111.64 | 41.60 | 77.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,122.53 | 2,657.30 | 2,501.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,039.98 | 846.82 | 1,097.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,238.58 | 844.85 | 825.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 590.43 | 259.86 | 245.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 528.97 | 213.44 | 20.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 18.10 | 18.10 | 18.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,368.24 | 3,287.50 | 2,592.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,610.82 | 808.53 | 653.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,113.88 | 1,501.42 | 1,632.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,724.70 | 2,309.95 | 2,285.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2,467.56 | 1,406.01 | 656.48 | 297.80 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,593.21 | -726.46 | -518.98 | -303.05 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -476.36 | -370.28 | 118.16 | -45.40 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 397.99 | 14.53 | 160.37 | -85.26 | 0.00 | 0.00 | 0.00 |