Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 983.26 | 830.34 | 902.25 | 1,001.67 | 1,044.59 | 905.49 | 1,207.24 | 1,299.28 | 1,387.15 | 1,125.22 | 1,492.78 | 1,573.71 |
| YOY Revenue Growth % | 7.3% | -3.71% | -14.78% | -20.09% | 6.24% | 9.05% | 33.8% | 29.71% | 32.79% | 24.27% | 23.65% | 21.12% |
| Other Income | 13.92 | 13.56 | 17.68 | 13.18 | 25.78 | 31.64 | 11.80 | 14.53 | 29.67 | 56.58 | 37.51 | 83.48 |
| Total Income | 997.18 | 843.90 | 919.93 | 1,014.85 | 1,070.37 | 937.13 | 1,219.04 | 1,313.81 | 1,416.82 | 1,181.80 | 1,530.29 | 1,657.19 |
| Total Expenses + | 764.07 | 547.16 | 610.40 | 708.41 | 742.69 | 623.48 | 823.63 | 1,009.83 | 1,041.48 | 866.32 | 1,087.24 | 1,150.38 |
| Cost of Materials Consumed | 636.45 | 411.44 | 463.68 | 537.06 | 590.19 | 451.48 | 612.83 | 699.95 | 682.56 | 476.52 | 650.34 | 743.65 |
| Employee Benefit Expense | 42.50 | 42.60 | 48.17 | 52.24 | 52.73 | 52.78 | 56.43 | 70.34 | 68.67 | 67.57 | 70.91 | 86.40 |
| Other Expenses | 85.12 | 93.12 | 98.55 | 119.11 | 99.77 | 119.22 | 154.37 | 174.04 | 173.57 | 186.76 | 215.48 | 213.97 |
| Operating Profit | 219.19 | 283.18 | 291.85 | 293.26 | 301.90 | 282.01 | 383.61 | 289.45 | 345.67 | 258.90 | 405.54 | 423.33 |
| OPM % | 22.3% | 34.1% | 32.3% | 29.3% | 28.9% | 31.1% | 31.8% | 22.3% | 24.9% | 23% | 27.2% | 26.9% |
| Profit Before Tax + | 184.29 | 190.70 | 185.72 | 239.34 | 260.75 | 238.17 | 274.39 | 303.98 | 375.34 | 315.48 | 443.05 | 506.81 |
| Tax Expense | 46.88 | 49.52 | 47.40 | 59.95 | 66.55 | 60.71 | 69.97 | 76.95 | 95.82 | 80.53 | 113.60 | 129.03 |
| Tax % | 25.4% | 26% | 25.5% | 25% | 25.5% | 25.5% | 25.5% | 25.3% | 25.5% | 25.5% | 25.6% | 25.5% |
| Profit After Tax | 137.41 | 141.18 | 138.32 | 179.39 | 194.20 | 177.46 | 204.42 | 227.03 | 279.52 | 234.95 | 329.45 | 377.78 |
| EPS (Basic) | 15.19 | 15.60 | 15.29 | 19.82 | 21.46 | 19.61 | 22.59 | 25.09 | 30.89 | 25.96 | 36.41 | 41.75 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,456.60 | 3,717.52 | 4,162.25 | 2,528.34 | 1,584.40 | 1,511.54 | 1,663.22 |
| YOY Revenue Growth % | 19.88% | -10.68% | 64.62% | 59.58% | 4.82% | -9.12% | - |
| Other Income | 83.75 | 58.34 | 55.84 | 36.17 | 25.64 | 35.35 | 21.22 |
| Total Income | 4,540.35 | 3,775.86 | 4,218.09 | 2,564.51 | 1,610.04 | 1,546.89 | 1,684.44 |
| Total Expenses + | 3,463.06 | 2,630.04 | 3,325.37 | 2,018.21 | 1,207.63 | 1,160.00 | 1,243.36 |
| Cost of Materials Consumed | 2,354.45 | 2,048.63 | 2,796.77 | 1,647.19 | 918.71 | 872.12 | 968.99 |
| Employee Benefit Expense | 232.28 | 185.51 | 145.36 | 131.89 | 95.98 | 94.10 | 91.12 |
| Other Expenses | 547.40 | 395.90 | 383.24 | 239.13 | 192.94 | 193.78 | 183.25 |
| Operating Profit | 993.54 | 1,087.48 | 836.88 | 510.13 | 376.77 | 351.54 | 419.86 |
| OPM % | 22.3% | 29.3% | 20.1% | 20.2% | 23.8% | 23.3% | 25.2% |
| Profit Before Exceptional | 1,077.29 | 800.05 | 600.08 | 353.02 | 253.22 | 252.44 | 293.54 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6.05 |
| Profit Before Tax + | 1,077.29 | 800.05 | 600.08 | 353.02 | 253.22 | 252.44 | 287.49 |
| Tax Expense | 274.18 | 203.75 | 154.69 | 91.50 | 64.15 | 39.04 | 96.02 |
| Tax % | 25.5% | 25.5% | 25.8% | 25.9% | 25.3% | 15.5% | 33.4% |
| Profit After Tax | 803.11 | 596.30 | 445.39 | 261.52 | 189.07 | 213.40 | 191.47 |
| EPS (Basic) | 88.75 | 65.90 | 0.00 | 0.00 | 20.89 | 23.58 | 21.16 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,496.92 | 1,837.39 | 1,492.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,124.30 | 798.86 | 769.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 112.10 | 217.23 | 76.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 686.46 | 453.89 | 206.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 6.06 | 6.45 | 10.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,938.80 | 1,397.86 | 1,276.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 396.97 | 264.11 | 460.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 786.52 | 605.12 | 539.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 192.92 | 62.95 | 58.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 172.50 | 213.44 | 20.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 18.10 | 18.10 | 18.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,048.86 | 2,328.37 | 1,749.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 488.04 | 329.20 | 290.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 880.72 | 559.58 | 711.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,368.76 | 888.78 | 1,001.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,053.91 | 769.70 | 132.72 | 294.01 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -691.25 | -548.41 | -270.73 | -280.21 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -231.81 | -216.50 | 173.04 | -36.02 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 130.85 | 4.79 | 35.03 | -22.22 | 0.00 | 0.00 | 0.00 |