| Particulars | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 389.13 | 155.02 | 317.90 | 885.53 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 2.52 | -0.38 | 1.53 | 0.27 |
| Total Income | 391.65 | 154.64 | 319.43 | 885.81 |
| Total Expenses + | 352.11 | 146.75 | 307.68 | 807.73 |
| Cost of Materials Consumed | 249.01 | 201.93 | 259.61 | 666.35 |
| Employee Benefit Expense | 13.66 | 11.29 | 9.41 | 14.41 |
| Other Expenses | 37.94 | 20.83 | 20.92 | 29.07 |
| Operating Profit | 37.03 | 8.27 | 10.22 | 77.80 |
| OPM % | 9.5% | 5.3% | 3.2% | 8.8% |
| Profit Before Tax + | 39.55 | 7.89 | 11.99 | 78.22 |
| Tax Expense | 39.55 | 2.10 | 3.12 | 19.33 |
| Tax % | 100% | 26.7% | 26% | 24.7% |
| Profit After Tax | 0.00 | 5.78 | 8.87 | 58.89 |
| EPS (Basic) | 26.84 | 27.20 | 8.07 | 53.61 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 662.22 |
| YOY Revenue Growth % | - |
| Other Income | 3.60 |
| Total Income | 665.82 |
| Total Expenses + | 609.11 |
| Cost of Materials Consumed | 480.86 |
| Employee Benefit Expense | 22.84 |
| Other Expenses | 54.28 |
| Operating Profit | 53.12 |
| OPM % | 8% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 56.71 |
| Tax Expense | 56.71 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 43.82 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 118.09 |
| Property, Plant & Equipment | 110.13 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 2.42 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 362.16 |
| Inventories | 179.52 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 12.05 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 72.35 |
| Current Liabilities | 246.39 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -47.49 |
| Cash from Investing Activities | -53.70 |
| Cash from Financing Activities | 113.05 |
| Net Increase/Decrease in Cash | 11.86 |