| Particulars | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 386.96 | 148.61 | 317.99 | 839.48 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 2.52 | -0.48 | 1.53 | 0.30 |
| Total Income | 389.48 | 148.12 | 319.52 | 839.79 |
| Total Expenses + | 354.27 | 143.40 | 308.65 | 767.20 |
| Cost of Materials Consumed | 253.96 | 200.35 | 262.33 | 629.48 |
| Employee Benefit Expense | 12.88 | 10.54 | 8.66 | 13.64 |
| Other Expenses | 35.93 | 19.82 | 20.11 | 26.65 |
| Operating Profit | 32.69 | 5.21 | 9.34 | 72.29 |
| OPM % | 8.4% | 3.5% | 2.9% | 8.6% |
| Profit Before Tax + | 35.21 | 4.72 | 11.11 | 72.74 |
| Tax Expense | 35.21 | 1.32 | 2.88 | 17.94 |
| Tax % | 100% | 28% | 25.9% | 24.7% |
| Profit After Tax | 0.00 | 3.40 | 8.23 | 54.80 |
| EPS (Basic) | 24.55 | 3.15 | 7.62 | 50.73 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 660.05 |
| YOY Revenue Growth % | - |
| Other Income | 3.60 |
| Total Income | 663.64 |
| Total Expenses + | 611.20 |
| Cost of Materials Consumed | 485.80 |
| Employee Benefit Expense | 21.99 |
| Other Expenses | 52.27 |
| Operating Profit | 48.85 |
| OPM % | 7.4% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 52.45 |
| Tax Expense | 52.45 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | 41.29 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 118.39 |
| Property, Plant & Equipment | 110.08 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 2.80 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 348.92 |
| Inventories | 173.93 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 10.24 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 72.35 |
| Current Liabilities | 236.76 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -48.85 |
| Cash from Investing Activities | -54.02 |
| Cash from Financing Activities | 112.93 |
| Net Increase/Decrease in Cash | 10.05 |