| Particulars | Sep 2025 | Mar 2026 |
|---|---|---|
| Revenue from Operations | 23.76 | 42.92 |
| YOY Revenue Growth % | - | - |
| Other Income | 0.02 | 0.23 |
| Total Income | 23.78 | 43.14 |
| Total Expenses + | 23.23 | 43.02 |
| Cost of Materials Consumed | 2.97 | 46.04 |
| Employee Benefit Expense | 0.19 | 0.64 |
| Other Expenses | 0.77 | 4.90 |
| Operating Profit | 0.53 | -0.10 |
| OPM % | 2.2% | -0.2% |
| Profit Before Tax + | 0.55 | 0.12 |
| Tax Expense | 0.55 | 0.12 |
| Tax % | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 |
| EPS (Basic) | 0.05 | -0.21 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 66.67 |
| YOY Revenue Growth % | - |
| Other Income | 0.25 |
| Total Income | 66.92 |
| Total Expenses + | 66.25 |
| Cost of Materials Consumed | 49.01 |
| Employee Benefit Expense | 0.83 |
| Other Expenses | 5.67 |
| Operating Profit | 0.43 |
| OPM % | 0.6% |
| Profit Before Exceptional | 0.00 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 0.67 |
| Tax Expense | 0.67 |
| Tax % | 100% |
| Profit After Tax | 0.00 |
| EPS (Basic) | -0.16 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 14.65 |
| Property, Plant & Equipment | 2.00 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 9.49 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 45.94 |
| Inventories | 27.31 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 5.87 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 0.00 |
| Other Equity | 0.00 |
| Non-Current Liabilities | 0.67 |
| Current Liabilities | 23.60 |
| Total Liabilities | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -6.62 |
| Cash from Investing Activities | -2.81 |
| Cash from Financing Activities | 15.20 |
| Net Increase/Decrease in Cash | 5.77 |