Sona BLW Precision Forgings Li (SONACOMS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 732.17 790.79 776.55 885.27 893.03 925.11 867.97 868.43 850.90 1,143.52 1,208.45 1,272.28
YOY Revenue Growth % 24.26% 20.29% 15% 18.98% 21.97% 16.98% 11.77% -1.9% -4.72% 23.61% 39.23% 46.5%
Other Income 5.36 6.11 5.01 7.47 6.96 21.02 46.79 52.15 44.19 16.95 17.27 18.55
Total Income 737.53 796.91 781.56 892.73 899.99 946.12 914.76 920.58 895.09 1,160.47 1,225.73 1,290.83
Total Expenses + 537.22 578.60 560.02 638.53 645.51 663.75 629.90 703.33 720.67 931.24 984.18 1,043.42
Cost of Materials Consumed 323.72 366.40 328.49 387.22 382.42 400.52 378.78 362.28 416.37 558.41 589.04 578.13
Employee Benefit Expense 49.13 55.03 73.19 72.78 76.06 79.00 81.57 78.40 87.80 103.04 117.53 125.81
Other Expenses 164.37 157.17 158.35 178.53 187.03 184.24 169.56 178.71 181.38 204.89 213.04 237.97
Operating Profit 194.95 212.19 216.53 246.74 247.52 261.35 238.06 165.10 130.23 212.28 224.27 228.86
OPM % 26.6% 26.8% 27.9% 27.9% 27.7% 28.3% 27.4% 19% 15.3% 18.6% 18.6% 18%
Profit Before Tax + 149.51 164.14 169.04 188.62 188.88 191.78 203.00 214.68 165.24 227.56 201.41 247.41
Tax Expense 37.47 40.08 35.44 40.54 47.16 48.20 52.29 50.99 43.53 57.09 51.25 60.55
Tax % 25.1% 24.4% 21% 21.5% 25% 25.1% 25.8% 23.8% 26.3% 25.1% 25.4% 24.5%
Profit After Tax 112.04 124.06 133.60 148.08 141.71 143.57 150.71 163.69 121.71 170.47 150.16 186.86
EPS (Basic) 1.91 2.12 2.26 2.54 2.42 2.42 2.43 2.64 2.01 2.78 2.43 3.09

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 3,554.54 3,184.78 2,675.60 2,130.64
YOY Revenue Growth % 11.61% 19.03% 25.58% -
Other Income 126.92 23.95 11.59 20.03
Total Income 3,681.45 3,208.73 2,687.18 2,150.67
Total Expenses + 2,863.83 2,314.38 1,939.36 1,615.18
Cost of Materials Consumed 1,524.00 1,405.83 1,179.55 989.20
Employee Benefit Expense 315.03 250.13 180.35 168.88
Other Expenses 719.54 658.42 579.46 457.10
Operating Profit 690.70 870.40 736.23 515.46
OPM % 19.4% 27.3% 27.5% 24.2%
Profit Before Exceptional 817.62 680.02 512.47 418.91
Exceptional Items -19.29 -8.72 -3.37 13.27
Profit Before Tax + 798.34 671.31 509.11 432.18
Tax Expense 198.65 153.53 113.81 70.63
Tax % 24.9% 22.9% 22.4% 16.3%
Profit After Tax 599.69 517.78 395.30 361.54
EPS (Basic) 9.92 8.83 6.76 6.22

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 2,725.02 2,457.74 1,759.61 0.00
Property, Plant & Equipment 1,373.09 1,151.52 964.37 0.00
Capital Work in Progress 108.46 94.60 69.36 0.00
Non-Current Investments 45.69 10.04 4.49 0.00
Goodwill 351.83 351.83 175.81 0.00
Other Intangible Assets 402.32 447.19 447.43 0.00
Current Assets + 3,812.06 1,407.17 1,300.22 0.00
Inventories 348.69 347.49 322.94 0.00
Trade Receivables 705.19 648.26 608.85 0.00
Cash and Cash Equivalents 1,047.51 91.01 44.11 0.00
Current Investments 818.45 31.64 228.08 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 621.72 586.45 585.40 0.00
Other Equity 4,873.05 2,063.88 1,704.80 0.00
Non-Current Liabilities 343.34 400.63 219.45 0.00
Current Liabilities 549.03 664.18 550.18 0.00
Total Liabilities 892.36 1,064.81 769.62 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 775.19 692.75 533.29 444.58
Cash from Investing Activities -1,765.38 -471.52 -562.91 -353.45
Cash from Financing Activities 1,943.64 -174.75 18.75 -63.66
Net Increase/Decrease in Cash 956.51 46.90 -10.87 28.66