Sona BLW Precision Forgings Li (SONACOMS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 675.27 719.50 703.14 795.21 831.08 841.80 786.56 773.36 767.60 1,063.23 1,136.29 1,187.96
YOY Revenue Growth % 25.39% 19.17% 14.1% 13.55% 23.07% 17% 11.86% -2.75% -7.64% 26.3% 44.46% 53.61%
Other Income 5.15 26.18 4.26 4.58 25.09 20.28 44.98 50.42 42.78 15.92 15.76 40.22
Total Income 680.42 745.68 707.40 799.78 856.17 862.09 831.55 823.78 810.37 1,079.15 1,152.04 1,228.18
Total Expenses + 494.28 527.78 508.95 573.07 588.84 602.42 564.36 619.21 639.74 854.75 907.58 959.63
Cost of Materials Consumed 286.94 329.13 305.00 345.29 352.02 367.72 342.32 325.79 370.03 516.43 554.65 536.89
Employee Benefit Expense 46.79 48.18 56.89 59.29 59.69 61.76 63.58 60.30 67.77 81.20 95.73 102.22
Other Expenses 160.55 150.47 147.06 168.49 177.13 172.94 158.45 161.89 168.02 195.69 199.15 226.48
Operating Profit 180.98 191.72 194.19 222.13 242.24 239.38 222.20 154.15 127.85 208.48 228.70 228.34
OPM % 26.8% 26.6% 27.6% 27.9% 29.1% 28.4% 28.3% 19.9% 16.7% 19.6% 20.1% 19.2%
Profit Before Tax + 136.46 168.18 155.47 169.10 201.59 178.21 189.73 201.99 161.45 222.73 204.51 268.56
Tax Expense 34.83 37.68 33.71 38.51 46.63 45.91 49.15 50.15 41.32 56.48 51.82 61.22
Tax % 25.5% 22.4% 21.7% 22.8% 23.1% 25.8% 25.9% 24.8% 25.6% 25.4% 25.3% 22.8%
Profit After Tax 101.63 130.50 121.76 130.58 154.96 132.30 140.59 151.85 120.13 166.25 152.70 207.34
EPS (Basic) 1.74 2.23 2.08 2.23 2.64 2.22 2.26 2.44 1.93 2.67 2.46 3.33

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 3,232.80 2,893.11 2,468.62 1,939.05
YOY Revenue Growth % 11.74% 17.2% 27.31% -
Other Income 140.78 40.17 43.07 51.00
Total Income 3,373.58 2,933.28 2,511.70 1,990.05
Total Expenses + 2,582.77 2,104.09 1,803.72 1,469.23
Cost of Materials Consumed 1,387.86 1,266.36 1,065.91 864.82
Employee Benefit Expense 245.33 211.15 171.03 160.09
Other Expenses 670.41 626.57 566.77 444.32
Operating Profit 650.02 789.02 664.91 469.82
OPM % 20.1% 27.3% 26.9% 24.2%
Profit Before Exceptional 790.80 637.93 497.99 403.50
Exceptional Items -19.29 -8.72 -3.37 13.27
Profit Before Tax + 771.52 629.21 494.62 416.77
Tax Expense 191.83 144.73 106.53 63.23
Tax % 24.9% 23% 21.5% 15.2%
Profit After Tax 579.69 484.48 388.09 353.54
EPS (Basic) 9.57 8.27 6.64 6.08

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 2,607.67 2,380.85 1,794.78 0.00
Property, Plant & Equipment 1,307.78 1,115.69 948.18 0.00
Capital Work in Progress 107.36 94.52 69.32 0.00
Non-Current Investments 558.74 514.15 156.72 0.00
Goodwill 158.22 158.22 158.22 0.00
Other Intangible Assets 291.63 323.29 366.34 0.00
Current Assets + 3,546.35 1,204.44 1,181.44 0.00
Inventories 307.65 311.59 268.37 0.00
Trade Receivables 628.16 582.14 586.45 0.00
Cash and Cash Equivalents 958.69 24.60 28.38 0.00
Current Investments 783.92 27.12 213.31 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 621.72 586.45 585.40 0.00
Other Equity 4,773.41 1,987.58 1,664.41 0.00
Non-Current Liabilities 241.80 343.46 198.03 0.00
Current Liabilities 517.10 667.79 528.38 0.00
Total Liabilities 758.90 1,011.26 726.41 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 732.56 639.34 500.24 395.39
Cash from Investing Activities -1,736.84 -452.51 -512.24 -317.73
Cash from Financing Activities 1,938.37 -190.61 20.17 -62.35
Net Increase/Decrease in Cash 934.09 -3.78 8.17 15.30