| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.16 | 3.34 | 3.63 | 8.43 | 1.74 | 4.22 | 6.10 | 5.01 | 0.88 | 4.22 | 2.61 | 3.00 |
| YOY Revenue Growth % | 1261.97% | -26.07% | 181.23% | 83.04% | -44.97% | 26.34% | 67.94% | -40.53% | -49.56% | 0% | -57.14% | -40.06% |
| Other Income | 0.04 | 0.05 | 0.05 | 0.08 | 0.06 | 0.05 | 0.08 | 0.08 | 0.05 | 0.05 | 0.05 | 0.05 |
| Total Income | 3.20 | 3.39 | 3.68 | 8.51 | 1.80 | 4.26 | 6.18 | 5.09 | 0.93 | 4.26 | 2.67 | 3.06 |
| Total Expenses + | 3.19 | 3.36 | 3.63 | 8.29 | 1.76 | 4.09 | 5.92 | 4.96 | 1.18 | 4.09 | 2.75 | 3.02 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.75 | 0.00 | 0.00 | 0.99 | 3.75 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.10 | 0.12 | 0.10 | 0.13 | 0.06 | 0.08 | 0.08 | 0.06 | 0.06 | 0.08 | 0.08 | 0.09 |
| Other Expenses | 0.19 | 0.16 | 0.19 | 0.21 | 0.14 | 0.23 | 0.22 | 0.07 | 0.10 | 0.23 | 0.21 | 0.12 |
| Operating Profit | -0.03 | -0.02 | 0.00 | 0.14 | -0.02 | 0.13 | 0.18 | 0.05 | -0.30 | 0.13 | -0.13 | -0.02 |
| OPM % | -1% | -0.5% | -0.1% | 1.6% | -1.1% | 3% | 2.9% | 1.1% | -34.6% | 3% | -5% | -0.6% |
| Profit Before Tax + | 0.01 | 0.03 | 0.04 | 0.22 | 0.04 | 0.17 | 0.26 | 0.14 | -0.25 | 0.17 | -0.08 | 0.03 |
| Tax Expense | -0.01 | 0.01 | 0.00 | 0.07 | 0.01 | 0.01 | 0.13 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 |
| Tax % | -51.4% | 23.5% | 1.6% | 30.2% | 20.6% | 5% | 51.7% | 30.8% | - | 5% | - | 30.5% |
| Profit After Tax | 0.02 | 0.02 | 0.04 | 0.15 | 0.03 | 0.17 | 0.12 | 0.09 | -0.26 | 0.17 | -0.09 | 0.02 |
| EPS (Basic) | 0.03 | 0.05 | 0.09 | 0.30 | 0.07 | 0.33 | 0.25 | 0.19 | -0.51 | 0.33 | -0.17 | 0.05 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 10.71 | 13.05 | 18.56 | 10.64 | 14.88 | 15.77 |
| YOY Revenue Growth % | -17.91% | -29.68% | 74.35% | -28.48% | -5.62% | - |
| Other Income | 0.20 | 0.29 | 0.22 | 0.37 | 0.19 | 0.37 |
| Total Income | 10.92 | 13.34 | 18.77 | 11.01 | 15.07 | 16.13 |
| Total Expenses + | 11.04 | 12.88 | 18.47 | 10.91 | 14.98 | 16.02 |
| Employee Benefit Expense | 0.31 | 0.25 | 0.46 | 0.38 | 0.25 | 0.27 |
| Other Expenses | 0.65 | 0.58 | 0.75 | 0.99 | 0.58 | 0.43 |
| Operating Profit | -0.32 | 0.17 | 0.08 | -0.27 | -0.09 | -0.26 |
| OPM % | -3% | 1.3% | 0.5% | -2.5% | -0.6% | -1.6% |
| Profit Before Exceptional | -0.12 | 0.46 | 0.30 | 0.10 | 0.10 | 0.11 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -0.12 | 0.46 | 0.30 | 0.10 | 0.10 | 0.11 |
| Tax Expense | 0.03 | 0.19 | 0.07 | 0.04 | 0.03 | 0.04 |
| Tax % | - | 40.7% | 22.4% | 39.6% | 33.1% | 32.4% |
| Profit After Tax | -0.15 | 0.27 | 0.23 | 0.06 | 0.06 | 0.07 |
| EPS (Basic) | -0.31 | 0.54 | 0.47 | 0.12 | 0.13 | 0.15 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 3.56 | 3.28 | 5.25 | 4.63 | 5.80 | 4.48 |
| Property, Plant & Equipment | 0.63 | 0.75 | 0.47 | 0.54 | 0.60 | 0.46 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1.31 | 1.31 | 3.04 | 2.81 | 2.09 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 18.57 | 29.92 | 21.21 | 24.10 | 16.48 | 17.86 |
| Inventories | 4.44 | 14.38 | 2.65 | 3.78 | 0.00 | 0.00 |
| Trade Receivables | 8.46 | 9.57 | 13.47 | 18.28 | 15.50 | 16.40 |
| Cash and Cash Equivalents | 1.46 | 0.04 | 2.54 | 0.18 | 0.60 | 0.33 |
| Current Investments | 3.46 | 3.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 5.68 | 5.83 | 5.56 | 5.33 | 5.27 | 5.20 |
| Equity Share Capital | 5.02 | 5.02 | 5.02 | 5.02 | 5.02 | 5.02 |
| Other Equity | 0.66 | 0.81 | 0.54 | 0.31 | 0.25 | 0.18 |
| Non-Current Liabilities | 0.07 | 0.04 | 0.03 | 0.03 | 0.01 | 0.00 |
| Current Liabilities | 16.38 | 27.33 | 20.88 | 23.38 | 17.00 | 17.13 |
| Total Liabilities | 16.45 | 27.36 | 20.91 | 23.41 | 17.00 | 17.13 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1.41 | -2.80 | 3.17 | -0.31 | 0.44 | -0.16 |
| Cash from Investing Activities | 0.01 | 0.31 | -0.81 | -0.11 | -0.46 | 0.16 |
| Cash from Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1.42 | -2.50 | 2.36 | -0.42 | -0.03 | 0.01 |