Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 22.90 | 23.27 | 42.15 | 45.00 | 29.37 | 27.35 | 47.54 | 73.81 | 40.11 | 62.42 | 62.66 | 77.73 |
| YOY Revenue Growth % | -34.75% | -9.91% | 69.66% | 18.42% | 28.25% | 17.51% | 12.78% | 64.02% | 36.56% | 128.25% | 31.81% | 5.32% |
| Other Income | 0.52 | 0.88 | 0.49 | 0.53 | 2.65 | 1.56 | 0.92 | 0.67 | 1.09 | 0.92 | 0.73 | 0.84 |
| Total Income | 23.42 | 24.15 | 42.64 | 45.53 | 32.03 | 28.91 | 48.46 | 74.48 | 41.20 | 63.35 | 63.39 | 78.57 |
| Total Expenses + | 15.65 | 13.42 | 18.24 | 20.71 | 17.04 | 18.53 | 21.96 | 62.47 | 38.44 | 53.09 | 50.18 | 63.50 |
| Cost of Materials Consumed | 7.08 | 4.16 | 6.83 | 7.04 | 5.80 | 6.66 | 6.73 | 9.39 | 6.68 | 6.48 | 10.02 | 13.40 |
| Employee Benefit Expense | 5.53 | 4.64 | 7.06 | 7.39 | 6.83 | 6.27 | 6.74 | 7.60 | 7.14 | 8.58 | 9.11 | 10.87 |
| Other Expenses | 3.04 | 4.61 | 4.35 | 6.27 | 4.41 | 5.60 | 8.49 | 26.38 | 0.90 | 32.84 | 25.80 | 33.88 |
| Operating Profit | 7.25 | 9.86 | 23.91 | 24.29 | 12.34 | 8.82 | 25.58 | 11.34 | 1.67 | 9.33 | 12.49 | 14.23 |
| OPM % | 31.7% | 42.4% | 56.7% | 54% | 42% | 32.2% | 53.8% | 15.4% | 4.2% | 14.9% | 19.9% | 18.3% |
| Profit Before Tax + | 0.38 | 1.31 | 4.76 | 3.27 | 2.60 | 0.42 | 4.76 | 12.01 | 2.77 | 10.25 | 13.22 | 15.07 |
| Tax Expense | 0.10 | 0.34 | 1.17 | 1.03 | 0.68 | 0.11 | 1.28 | 2.89 | 0.70 | 2.65 | 3.43 | 3.73 |
| Tax % | 25.7% | 26.2% | 24.6% | 31.6% | 26.1% | 25.5% | 26.9% | 24.1% | 25.3% | 25.9% | 25.9% | 24.7% |
| Profit After Tax | 0.28 | 0.97 | 3.59 | 2.24 | 1.92 | 0.31 | 3.48 | 9.12 | 2.07 | 7.60 | 9.79 | 11.34 |
| EPS (Basic) | 0.10 | 0.35 | 1.29 | 0.80 | 0.69 | 0.11 | 1.25 | 3.24 | 0.69 | 2.55 | 3.28 | 3.80 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 179.19 | 133.33 | 123.96 | 117.86 | 102.33 | 83.63 |
| YOY Revenue Growth % | 34.4% | 7.56% | 5.17% | 15.18% | 22.36% | - |
| Other Income | 4.68 | 2.42 | 4.13 | 2.79 | 2.85 | 1.67 |
| Total Income | 183.87 | 135.75 | 128.09 | 120.65 | 105.18 | 85.30 |
| Total Expenses + | 164.10 | 68.01 | 77.72 | 92.16 | 79.26 | 66.71 |
| Cost of Materials Consumed | 28.58 | 25.11 | 28.29 | 20.92 | 16.72 | 12.57 |
| Employee Benefit Expense | 27.44 | 24.63 | 18.94 | 18.51 | 16.84 | 17.31 |
| Other Expenses | 44.88 | 18.27 | 30.48 | 52.73 | 45.70 | 36.83 |
| Operating Profit | 15.10 | 65.32 | 46.24 | 25.70 | 23.08 | 16.92 |
| OPM % | 8.4% | 49% | 37.3% | 21.8% | 22.6% | 20.2% |
| Profit Before Exceptional | 19.78 | 9.72 | 11.05 | 16.42 | 13.69 | 7.73 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 19.78 | 9.72 | 11.05 | 16.42 | 13.69 | 7.73 |
| Tax Expense | 4.95 | 2.65 | 2.73 | 4.26 | 3.17 | 2.18 |
| Tax % | 25% | 27.2% | 24.7% | 25.9% | 23.1% | 28.2% |
| Profit After Tax | 14.83 | 7.08 | 8.32 | 12.16 | 10.53 | 5.54 |
| EPS (Basic) | 5.27 | 2.54 | 2.98 | 4.36 | 3.77 | 1.99 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 94.75 | 99.44 | 78.96 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 62.50 | 72.52 | 53.71 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 3.18 | 3.28 | 3.41 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.41 | 1.66 | 1.92 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 180.61 | 131.34 | 122.69 | 0.00 | 0.00 | 0.00 |
| Inventories | 46.24 | 43.42 | 41.45 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 74.34 | 56.26 | 54.72 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 18.25 | 0.38 | 0.05 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 29.83 | 27.90 | 27.90 | 0.00 | 0.00 | 0.00 |
| Other Equity | 142.01 | 96.41 | 89.82 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 20.30 | 35.85 | 20.69 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 83.23 | 77.55 | 63.24 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 103.53 | 113.41 | 83.93 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 25.69 | 18.28 | 3.40 | 9.87 | 0.00 | 0.00 |
| Cash from Investing Activities | -4.26 | -37.39 | -13.61 | -6.46 | 0.00 | 0.00 |
| Cash from Financing Activities | -3.57 | 19.44 | 7.39 | -0.99 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 17.86 | 0.33 | -2.83 | 2.42 | 0.00 | 0.00 |