| Particulars | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | - | - | - | - | - | - | -100% | - | - | - | - | - |
| Other Income | 0.17 | 0.17 | 0.11 | 0.16 | 0.15 | 0.15 | 0.10 | 0.13 | 0.14 | 0.13 | 0.05 | 0.03 |
| Total Income | 0.17 | 0.17 | 0.61 | 0.16 | 0.15 | 0.15 | 0.10 | 0.13 | 0.14 | 0.13 | 0.05 | 0.03 |
| Total Expenses + | 0.11 | 0.11 | 0.65 | 0.18 | 0.16 | 0.12 | 0.10 | 0.18 | 0.08 | 0.08 | 0.08 | 0.10 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.08 | 0.08 | 0.10 | 0.11 | 0.14 | 0.09 | 0.05 | 0.07 | 0.04 | 0.05 | 0.04 | 0.04 |
| Other Expenses | 0.02 | 0.01 | 0.04 | 0.05 | 0.01 | 0.01 | 0.03 | 0.09 | 0.02 | 0.03 | 0.03 | 0.05 |
| Operating Profit | -0.11 | -0.11 | -0.15 | -0.18 | -0.16 | -0.12 | -0.10 | -0.18 | -0.08 | -0.08 | -0.08 | -0.10 |
| OPM % | 0% | 0% | -29.7% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit Before Tax + | 0.06 | 0.06 | -0.04 | -0.02 | -0.01 | -0.72 | -4.53 | -0.04 | 0.06 | 0.04 | -0.03 | -0.07 |
| Tax Expense | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | 0% | - | - | - | - | - | - | 0% | 0% | - | - |
| Profit After Tax | 0.06 | 0.06 | -0.07 | -0.02 | -0.01 | -0.72 | -4.53 | -0.04 | 0.06 | 0.04 | -0.03 | -0.07 |
| EPS (Basic) | 0.02 | 0.02 | -0.02 | -0.01 | 0.00 | -0.21 | -1.31 | -0.01 | 0.02 | 0.01 | -0.01 | -0.02 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 |
| YOY Revenue Growth % | - | -100% | - | - | - |
| Other Income | 0.45 | 0.56 | 0.63 | 0.67 | 0.78 |
| Total Income | 0.45 | 0.56 | 1.13 | 0.67 | 0.78 |
| Total Expenses + | 0.42 | 0.56 | 1.01 | 0.40 | 0.50 |
| Employee Benefit Expense | 0.20 | 0.39 | 0.36 | 0.29 | 0.31 |
| Other Expenses | 0.17 | 0.11 | 0.11 | 0.09 | 0.18 |
| Operating Profit | -0.42 | -0.56 | -0.50 | -0.40 | -0.50 |
| OPM % | 0% | 0% | -100.5% | 0% | 0% |
| Profit Before Exceptional | 0.03 | 0.01 | 0.12 | 0.27 | 0.28 |
| Exceptional Items | 0.00 | -5.29 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 0.03 | -5.28 | 0.12 | 0.27 | 0.28 |
| Tax Expense | 0.00 | 0.00 | 0.03 | 0.07 | 0.07 |
| Tax % | 7.4% | - | 28.1% | 26.7% | 26.4% |
| Profit After Tax | 0.03 | -5.28 | 0.09 | 0.20 | 0.21 |
| EPS (Basic) | 0.01 | -1.52 | 0.03 | 0.06 | 0.06 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 8.87 | 8.54 | 9.07 | 9.17 | 9.01 |
| Property, Plant & Equipment | 0.66 | 0.25 | 0.30 | 0.11 | 0.12 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.23 | 0.64 | 25.60 | 24.48 | 25.22 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 25.23 | 24.11 | 24.86 |
| Cash and Cash Equivalents | 0.03 | 0.01 | 0.00 | 0.02 | 0.01 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 9.00 | 8.98 | 34.20 | 33.01 | 33.54 |
| Equity Share Capital | 34.61 | 34.61 | 34.61 | 34.61 | 34.61 |
| Other Equity | -25.61 | -25.63 | -0.41 | -1.60 | -1.07 |
| Non-Current Liabilities | 0.00 | 0.05 | 0.18 | 0.42 | 0.34 |
| Current Liabilities | 0.10 | 0.15 | 0.29 | 0.21 | 0.35 |
| Total Liabilities | 0.10 | 0.20 | 0.47 | 0.63 | 0.69 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -0.09 | 19.75 | -1.29 | -0.01 | 0.00 |
| Cash from Investing Activities | 0.00 | 0.56 | 0.40 | 0.66 | 0.00 |
| Cash from Financing Activities | -0.07 | -0.13 | -0.25 | 0.08 | 0.00 |
| Net Increase/Decrease in Cash | -0.16 | 0.25 | -0.02 | 0.01 | 0.00 |