Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 486.85 | 584.30 | 591.23 | 637.41 | 663.13 | 640.34 | 512.27 | 374.47 | 261.87 | 199.32 | 206.99 | 238.44 |
| YOY Revenue Growth % | 48.56% | 122.02% | 73.81% | 34.1% | 36.21% | 9.59% | -13.35% | -41.25% | -60.51% | -68.87% | -59.59% | -36.33% |
| Other Income | 15.09 | 29.61 | 30.33 | 32.13 | 26.20 | 19.10 | 16.49 | 2.75 | 2.31 | 8.62 | 9.48 | 15.19 |
| Total Income | 501.94 | 613.91 | 621.55 | 669.54 | 689.33 | 659.44 | 528.76 | 377.22 | 264.18 | 207.94 | 216.47 | 253.63 |
| Total Expenses + | 130.92 | 144.35 | 152.70 | 172.54 | 168.25 | 190.42 | 229.73 | 922.02 | 703.30 | 493.59 | 325.35 | 245.30 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 100.50 | 108.56 | 115.34 | 130.25 | 120.67 | 134.69 | 161.73 | 138.35 | 125.20 | 112.45 | 125.11 | 96.21 |
| Other Expenses | 30.42 | 35.79 | 37.36 | 42.29 | 47.58 | 55.73 | 68.00 | 34.47 | 52.83 | 48.20 | 49.68 | 38.51 |
| Operating Profit | 355.92 | 439.95 | 438.52 | 464.87 | 494.88 | 449.92 | 282.54 | -547.55 | -441.43 | -294.27 | -118.36 | -6.86 |
| OPM % | 73.1% | 75.3% | 74.2% | 72.9% | 74.6% | 70.3% | 55.2% | -146.2% | -168.6% | -147.6% | -57.2% | -2.9% |
| Profit Before Tax + | 148.73 | 155.63 | 158.15 | 163.55 | 69.15 | -272.19 | -525.98 | -544.80 | -439.12 | -285.65 | -108.88 | 8.33 |
| Tax Expense | 37.60 | 39.32 | 39.87 | 41.35 | 17.86 | -68.26 | -132.10 | -134.61 | -110.21 | -67.58 | -26.34 | 2.84 |
| Tax % | 25.3% | 25.3% | 25.2% | 25.3% | 25.8% | - | - | - | - | - | - | 34.1% |
| Profit After Tax | 111.13 | 116.31 | 118.28 | 122.20 | 51.29 | -203.93 | -393.88 | -410.19 | -328.91 | -218.07 | -82.54 | 5.49 |
| EPS (Basic) | 15.65 | 16.38 | 16.63 | 17.15 | 7.19 | -28.60 | -55.24 | -57.53 | -46.13 | -28.68 | -10.32 | 0.69 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,180.72 | 2,299.76 | 1,328.66 | 1,376.34 | 1,442.91 | 1,409.49 |
| YOY Revenue Growth % | -5.18% | 73.09% | -3.46% | -4.61% | 2.37% | - |
| Other Income | 64.47 | 107.15 | 65.79 | 15.26 | 21.84 | 31.93 |
| Total Income | 2,245.19 | 2,406.91 | 1,394.45 | 1,391.60 | 1,464.75 | 1,441.41 |
| Total Expenses + | 3,519.04 | 600.52 | 420.71 | 338.55 | 219.85 | 207.53 |
| Employee Benefit Expense | 555.44 | 450.94 | 295.44 | 216.88 | 166.36 | 166.97 |
| Other Expenses | 205.72 | 149.58 | 125.27 | 121.67 | 53.49 | 40.56 |
| Operating Profit | -1,338.32 | 1,699.24 | 907.95 | 1,037.79 | 1,223.06 | 1,201.96 |
| OPM % | -61.4% | 73.9% | 68.3% | 75.4% | 84.8% | 85.3% |
| Profit Before Exceptional | -1,273.85 | 626.02 | 18.25 | 64.59 | 177.64 | 598.14 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -1,273.85 | 626.02 | 18.25 | 64.59 | 177.64 | 598.14 |
| Tax Expense | -317.11 | 158.14 | 5.91 | 17.95 | 48.65 | 598.14 |
| Tax % | - | 25.3% | 32.4% | 27.8% | 27.4% | 100% |
| Profit After Tax | -956.74 | 467.88 | 12.34 | 46.64 | 128.98 | 0.00 |
| EPS (Basic) | -134.18 | 65.81 | 1.74 | 7.22 | 20.06 | 53.85 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 23.34 | 27.83 | 24.63 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.59 | 4.35 | 4.68 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1,206.97 | 1,385.55 | 810.36 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 71.31 | 71.30 | 70.98 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,551.46 | 3,484.69 | 2,972.20 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,385.21 | 0.00 | 6,142.46 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 3,782.99 | -2,503.44 | -2,052.51 | 819.91 | 0.00 | 0.00 |
| Cash from Investing Activities | -200.21 | -10.37 | -177.63 | 44.86 | 0.00 | 0.00 |
| Cash from Financing Activities | -3,761.36 | 3,089.00 | 2,316.51 | -1,271.56 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -178.58 | 575.19 | 86.37 | -406.79 | 0.00 | 0.00 |