| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 25.88 | 20.80 | 24.06 | 17.74 | 40.09 | 26.50 | 26.30 | 28.31 | 20.70 | 26.93 | 24.00 | 26.04 |
| YOY Revenue Growth % | 12.19% | 6.94% | -58.29% | -54.62% | 54.94% | 27.41% | 9.33% | 59.56% | -48.37% | 1.63% | -8.75% | -8.01% |
| Other Income | 0.03 | 0.10 | 0.00 | 0.01 | 0.22 | 0.06 | 0.07 | 0.03 | 0.20 | 0.01 | 2.48 | 0.13 |
| Total Income | 25.91 | 20.90 | 24.06 | 17.75 | 40.31 | 26.56 | 26.37 | 28.34 | 20.90 | 26.94 | 26.49 | 26.18 |
| Total Expenses + | 24.56 | 1.06 | 21.57 | 17.08 | 38.80 | 2.32 | 25.01 | 1.77 | 20.76 | 26.60 | 24.84 | 25.24 |
| Cost of Materials Consumed | 20.95 | 0.00 | 20.70 | 15.98 | 37.91 | 0.00 | 23.37 | 0.00 | 17.32 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.37 | 0.29 | 0.31 | 0.34 | 0.36 | 0.99 | 1.08 | 1.09 | 3.32 | 1.98 | 2.05 | 0.88 |
| Other Expenses | 3.24 | 0.77 | 0.56 | 0.76 | 0.53 | 1.34 | 0.57 | 0.68 | 0.21 | 0.35 | 0.59 | 0.58 |
| Operating Profit | 1.32 | 19.74 | 2.49 | 0.67 | 1.29 | 24.18 | 1.29 | 26.54 | -0.06 | 0.33 | -0.84 | 0.80 |
| OPM % | 5.1% | 94.9% | 10.4% | 3.8% | 3.2% | 91.2% | 4.9% | 93.8% | -0.3% | 1.2% | -3.5% | 3.1% |
| Profit Before Tax + | 1.15 | 2.45 | 2.43 | 1.16 | 1.28 | 2.02 | 1.28 | 0.58 | 0.13 | 0.34 | 1.64 | 0.94 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.47 | 0.38 | 0.12 | 0.03 | 0.07 | 0.48 | 0.13 |
| Tax % | 0% | 0% | 0% | 0% | 9.8% | 23.3% | 29.5% | 20.6% | 24.6% | 20.7% | 28.9% | 13.4% |
| Profit After Tax | 1.15 | 2.45 | 2.43 | 1.16 | 1.16 | 1.55 | 0.91 | 0.46 | 0.10 | 0.27 | 1.17 | 0.81 |
| EPS (Basic) | 0.02 | 0.05 | 0.05 | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0.00 | 0.00 | 0.02 | 0.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 101.81 | 102.69 | 142.11 | 40.05 | 3.19 | 0.53 | 0.00 |
| YOY Revenue Growth % | -0.86% | -27.74% | 254.83% | 1157.11% | 496.39% | 88933.33% | - |
| Other Income | 0.34 | 0.32 | 0.42 | 0.49 | 0.00 | 0.11 | 0.35 |
| Total Income | 102.16 | 103.02 | 142.53 | 40.54 | 3.19 | 0.64 | 0.35 |
| Total Expenses + | 98.14 | 95.83 | 139.32 | 2.68 | 8.37 | 0.67 | 0.12 |
| Cost of Materials Consumed | 88.31 | 91.92 | 129.15 | 0.00 | 2.93 | 0.53 | 0.00 |
| Employee Benefit Expense | 6.47 | 1.30 | 1.78 | 0.98 | 0.29 | 0.02 | 0.12 |
| Other Expenses | 2.79 | 2.61 | 8.40 | 1.69 | 5.16 | 0.11 | 0.00 |
| Operating Profit | 3.67 | 6.87 | 2.79 | 37.37 | -5.19 | -0.13 | -0.12 |
| OPM % | 3.6% | 6.7% | 2% | 93.3% | -162.8% | -24.6% | -20500% |
| Profit Before Exceptional | 4.01 | 7.33 | 2.70 | 0.88 | -5.19 | -0.03 | 0.08 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 4.01 | 7.33 | 2.70 | 0.88 | -5.19 | -0.03 | 0.08 |
| Tax Expense | 1.00 | 0.13 | -0.11 | 0.12 | 0.00 | 0.00 | 0.00 |
| Tax % | 24.9% | 1.7% | -4% | 13.7% | - | - | 0% |
| Profit After Tax | 3.01 | 7.20 | 2.81 | 0.76 | -5.19 | -0.03 | 0.08 |
| EPS (Basic) | 0.05 | 0.13 | 0.05 | 0.03 | -1.06 | -0.01 | 0.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 105.18 | 68.68 | 29.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1.32 | 0.48 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3.61 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 99.87 | 67.27 | 29.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.12 | 0.30 | 0.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 46.48 | 35.59 | 46.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.20 | 0.41 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 30.81 | 18.82 | 36.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.32 | 5.28 | 1.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 56.47 | 54.92 | 53.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 81.61 | 46.01 | -0.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.99 | 0.32 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 12.60 | 3.02 | 23.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 13.58 | 3.34 | 23.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2.76 | 1.12 | -3.52 | -1.88 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -36.65 | -38.73 | -10.59 | -16.37 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 29.93 | 40.99 | 12.42 | 21.41 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -3.96 | 3.38 | -1.69 | 3.16 | 0.00 | 0.00 | 0.00 |