Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 87.51 | 94.65 | 97.88 | 109.49 | 91.08 | 97.13 | 97.94 | 119.39 | 98.62 | 103.06 | 109.76 | 128.70 |
| YOY Revenue Growth % | 21.91% | 5.2% | 4.37% | 5.57% | 4.08% | 2.62% | 0.06% | 9.04% | 8.28% | 6.1% | 12.06% | 7.8% |
| Other Income | 10.11 | 3.54 | 5.82 | 6.63 | 3.56 | 8.39 | 3.39 | 3.29 | 3.90 | 5.67 | 3.49 | 4.82 |
| Total Income | 97.62 | 98.19 | 103.70 | 116.12 | 94.64 | 105.52 | 101.33 | 122.68 | 102.52 | 108.73 | 113.25 | 133.52 |
| Total Expenses + | 73.80 | 77.65 | 82.19 | 87.51 | 78.10 | 82.24 | 83.40 | 93.93 | 99.15 | 101.71 | 107.40 | 117.71 |
| Cost of Materials Consumed | 27.71 | 28.58 | 29.28 | 33.45 | 29.07 | 29.92 | 29.77 | 36.23 | 30.07 | 30.75 | 32.21 | 37.04 |
| Employee Benefit Expense | 18.71 | 20.38 | 22.52 | 22.69 | 21.34 | 21.93 | 21.55 | 23.02 | 23.39 | 22.37 | 22.96 | 24.35 |
| Other Expenses | 27.38 | 28.69 | 30.39 | 31.37 | 27.69 | 30.39 | 32.08 | 34.68 | 29.48 | 31.91 | 35.43 | 38.89 |
| Operating Profit | 13.71 | 17.00 | 15.69 | 21.98 | 12.98 | 14.89 | 14.54 | 25.46 | -0.53 | 1.35 | 2.35 | 10.99 |
| OPM % | 15.7% | 18% | 16% | 20.1% | 14.3% | 15.3% | 14.8% | 21.3% | -0.5% | 1.3% | 2.1% | 8.5% |
| Profit Before Tax + | 19.88 | 7.34 | 7.56 | 14.46 | 2.21 | 8.75 | 3.22 | 12.76 | 3.37 | 7.02 | 5.84 | 12.47 |
| Tax Expense | -35.04 | 1.05 | 2.30 | 0.99 | 0.57 | 1.60 | 0.70 | 3.65 | 0.71 | 1.34 | 1.08 | 3.80 |
| Tax % | -176.3% | 14.3% | 30.4% | 6.8% | 25.8% | 18.3% | 21.7% | 28.6% | 21.1% | 19.1% | 18.4% | 30.5% |
| Profit After Tax | 54.92 | 6.29 | 5.26 | 13.47 | 1.64 | 7.15 | 2.52 | 9.11 | 2.66 | 5.68 | 4.76 | 8.67 |
| EPS (Basic) | 11.69 | 1.33 | 1.11 | 2.81 | 0.34 | 1.50 | 0.52 | 1.89 | 0.55 | 1.18 | 0.99 | 1.80 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 413.08 | 393.10 | 374.97 | 252.93 | 150.14 | 357.79 | 346.36 |
| YOY Revenue Growth % | 5.08% | 4.84% | 48.25% | 68.46% | -58.04% | 3.3% | - |
| Other Income | 18.97 | 19.55 | 23.74 | 13.62 | 16.66 | 9.96 | 9.46 |
| Total Income | 432.05 | 412.65 | 398.71 | 266.55 | 166.80 | 367.75 | 355.82 |
| Total Expenses + | 403.95 | 325.45 | 298.44 | 210.48 | 151.59 | 300.79 | 332.44 |
| Cost of Materials Consumed | 125.99 | 120.38 | 113.99 | 75.51 | 45.20 | 113.48 | 108.91 |
| Employee Benefit Expense | 89.89 | 86.93 | 73.19 | 46.40 | 33.83 | 82.02 | 80.55 |
| Other Expenses | 126.63 | 118.14 | 111.26 | 88.57 | 72.56 | 105.29 | 142.98 |
| Operating Profit | 9.13 | 67.65 | 76.53 | 42.45 | -1.45 | 57.00 | 13.92 |
| OPM % | 2.2% | 17.2% | 20.4% | 16.8% | -1% | 15.9% | 4% |
| Profit Before Exceptional | 28.10 | 31.57 | 54.64 | 14.18 | -33.53 | -11.68 | -5.33 |
| Exceptional Items | 0.00 | 0.00 | 7.59 | -0.66 | 4.36 | -27.38 | 0.00 |
| Profit Before Tax + | 28.10 | 31.57 | 62.23 | 13.52 | -29.17 | -39.06 | -5.33 |
| Tax Expense | 6.66 | 4.91 | -33.35 | 0.00 | 0.17 | -0.90 | 1.01 |
| Tax % | 23.7% | 15.6% | -53.6% | 0% | - | - | - |
| Profit After Tax | 21.44 | 26.66 | 95.58 | 13.52 | -29.34 | -38.16 | -6.34 |
| EPS (Basic) | 4.45 | 5.58 | 20.35 | 2.88 | -6.25 | -8.13 | -1.35 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 325.63 | 285.06 | 270.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 205.66 | 162.00 | 154.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 32.00 | 35.62 | 27.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 11.68 | 11.68 | 11.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 1.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.90 | 1.00 | 0.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 199.88 | 207.86 | 207.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 7.76 | 7.27 | 6.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 5.36 | 7.74 | 6.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 7.62 | 3.09 | 4.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 160.80 | 169.70 | 164.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 48.24 | 48.10 | 46.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 280.39 | 261.89 | 235.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 121.68 | 110.66 | 116.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 77.68 | 74.66 | 79.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 201.31 | 187.31 | 195.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 73.21 | 60.36 | 80.60 | 53.17 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -19.19 | -20.25 | -71.74 | -25.74 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -49.49 | -41.99 | -5.02 | -33.41 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 4.53 | -1.88 | 3.84 | -5.98 | 0.00 | 0.00 | 0.00 |