| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 168.54 | 85.43 | 117.68 | 125.31 | 282.95 |
| YOY Revenue Growth % | - | - | - | - | 67.88% |
| Other Income | 0.53 | 2.11 | 2.16 | 1.20 | 1.99 |
| Total Income | 169.08 | 87.54 | 119.85 | 126.51 | 284.95 |
| Total Expenses + | 149.15 | 81.20 | 107.99 | 114.16 | 251.05 |
| Cost of Materials Consumed | 103.52 | 60.00 | 84.43 | 91.74 | 201.47 |
| Employee Benefit Expense | 6.62 | 5.51 | 6.10 | 7.80 | 13.25 |
| Other Expenses | 13.57 | 13.17 | 17.38 | 15.35 | 30.13 |
| Operating Profit | 19.39 | 4.23 | 9.69 | 11.15 | 31.91 |
| OPM % | 11.5% | 4.9% | 8.2% | 8.9% | 11.3% |
| Profit Before Tax + | 19.92 | 6.34 | 11.85 | 12.35 | 33.90 |
| Tax Expense | 6.27 | 0.71 | 4.04 | 2.14 | 7.44 |
| Tax % | 31.5% | 11.3% | 34.1% | 17.3% | 21.9% |
| Profit After Tax | 13.65 | 5.63 | 7.81 | 10.21 | 26.46 |
| EPS (Basic) | 8.70 | 3.65 | 4.93 | 6.44 | 16.93 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 525.94 | 402.24 |
| YOY Revenue Growth % | 30.75% | - |
| Other Income | 5.36 | 4.60 |
| Total Income | 531.30 | 406.84 |
| Total Expenses + | 473.20 | 370.97 |
| Cost of Materials Consumed | 377.63 | 281.38 |
| Employee Benefit Expense | 27.15 | 21.33 |
| Other Expenses | 62.87 | 50.15 |
| Operating Profit | 52.74 | 31.27 |
| OPM % | 10% | 7.8% |
| Profit Before Exceptional | 58.10 | 35.87 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 58.10 | 35.87 |
| Tax Expense | 13.62 | 10.44 |
| Tax % | 23.4% | 29.1% |
| Profit After Tax | 44.48 | 25.42 |
| EPS (Basic) | 28.33 | 16.41 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 373.66 | 228.71 |
| Property, Plant & Equipment | 111.98 | 112.89 |
| Capital Work in Progress | 171.93 | 37.89 |
| Non-Current Investments | 0.84 | 1.48 |
| Goodwill | 0.00 | 0.93 |
| Other Intangible Assets | 1.55 | 24.24 |
| Current Assets + | 294.12 | 216.28 |
| Inventories | 153.09 | 76.40 |
| Trade Receivables | 86.52 | 124.46 |
| Cash and Cash Equivalents | 10.52 | 4.50 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 244.88 | 190.77 |
| Equity Share Capital | 15.71 | 15.61 |
| Other Equity | 228.69 | 174.96 |
| Non-Current Liabilities | 203.62 | 92.17 |
| Current Liabilities | 219.28 | 162.06 |
| Total Liabilities | 422.90 | 254.23 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 94.47 | -26.31 |
| Cash from Investing Activities | -136.16 | -52.76 |
| Cash from Financing Activities | 47.70 | 71.77 |
| Net Increase/Decrease in Cash | 6.02 | -7.31 |