Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|
| Revenue from Operations | 168.54 | 85.43 | 117.68 | 125.31 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.53 | 2.11 | 2.16 | 1.20 |
| Total Income | 169.08 | 87.54 | 119.85 | 126.51 |
| Total Expenses + | 149.15 | 81.20 | 107.99 | 114.16 |
| Cost of Materials Consumed | 103.52 | 60.00 | 84.43 | 91.74 |
| Employee Benefit Expense | 6.62 | 5.51 | 6.10 | 7.80 |
| Other Expenses | 13.57 | 13.17 | 17.38 | 15.35 |
| Operating Profit | 19.39 | 4.23 | 9.69 | 11.15 |
| OPM % | 11.5% | 4.9% | 8.2% | 8.9% |
| Profit Before Tax + | 19.92 | 6.34 | 11.85 | 12.35 |
| Tax Expense | 6.27 | 0.71 | 4.04 | 2.14 |
| Tax % | 31.5% | 11.3% | 34.1% | 17.3% |
| Profit After Tax | 13.65 | 5.63 | 7.81 | 10.21 |
| EPS (Basic) | 8.70 | 3.65 | 4.93 | 6.44 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 402.24 |
| YOY Revenue Growth % | - |
| Other Income | 4.60 |
| Total Income | 406.84 |
| Total Expenses + | 370.97 |
| Cost of Materials Consumed | 281.38 |
| Employee Benefit Expense | 21.33 |
| Other Expenses | 50.15 |
| Operating Profit | 31.27 |
| OPM % | 7.8% |
| Profit Before Exceptional | 35.87 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 35.87 |
| Tax Expense | 10.44 |
| Tax % | 29.1% |
| Profit After Tax | 25.42 |
| EPS (Basic) | 16.41 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 228.71 |
| Property, Plant & Equipment | 112.89 |
| Capital Work in Progress | 37.89 |
| Non-Current Investments | 1.48 |
| Goodwill | 0.93 |
| Other Intangible Assets | 24.24 |
| Current Assets + | 216.28 |
| Inventories | 76.40 |
| Trade Receivables | 124.46 |
| Cash and Cash Equivalents | 4.50 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 15.61 |
| Other Equity | 174.96 |
| Non-Current Liabilities | 92.17 |
| Current Liabilities | 162.06 |
| Total Liabilities | 254.23 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -26.31 |
| Cash from Investing Activities | -52.76 |
| Cash from Financing Activities | 71.77 |
| Net Increase/Decrease in Cash | -7.31 |