| Particulars | Mar 2022 | Sep 2022 | Mar 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 16.51 | 19.85 | 18.05 | 18.13 | 18.21 | 25.49 | 32.66 | 20.02 |
| YOY Revenue Growth % | - | - | - | - | 10.35% | 28.4% | 80.91% | 10.44% |
| Other Income | 0.04 | 0.10 | 0.18 | 0.09 | 0.04 | 0.15 | 0.11 | 7.08 |
| Total Income | 16.55 | 19.95 | 18.23 | 18.22 | 18.25 | 25.63 | 32.76 | 27.10 |
| Total Expenses + | 14.48 | 16.51 | 16.22 | 16.75 | 16.07 | 21.32 | 29.20 | 19.29 |
| Cost of Materials Consumed | 6.99 | 6.42 | 5.68 | 4.46 | 4.20 | 6.82 | 6.39 | 2.17 |
| Employee Benefit Expense | 1.66 | 1.53 | 1.73 | 1.92 | 1.77 | 2.22 | 2.00 | 2.52 |
| Other Expenses | 2.02 | 2.20 | 2.50 | 2.41 | 2.06 | 2.57 | 3.12 | 1.97 |
| Operating Profit | 2.03 | 3.34 | 1.83 | 1.37 | 2.14 | 4.17 | 3.46 | 0.73 |
| OPM % | 12.3% | 16.8% | 10.1% | 7.6% | 11.7% | 16.4% | 10.6% | 3.7% |
| Profit Before Tax + | 2.07 | 3.44 | 2.02 | 1.47 | 2.18 | 4.32 | 3.57 | 7.82 |
| Tax Expense | 2.07 | 3.44 | 2.02 | 1.47 | 2.18 | 4.32 | 3.57 | 7.82 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.62 | 3.37 | 2.00 | 0.70 | 1.08 | 2.11 | 1.77 | 4.95 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 52.68 | 43.70 | 37.79 | 37.90 | 27.97 |
| YOY Revenue Growth % | 20.54% | 15.64% | -0.29% | 35.5% | - |
| Other Income | 7.19 | 0.19 | 0.18 | 0.28 | 0.05 |
| Total Income | 59.87 | 43.89 | 37.97 | 38.18 | 28.02 |
| Total Expenses + | 48.49 | 37.39 | 33.38 | 32.73 | 23.91 |
| Cost of Materials Consumed | 8.56 | 11.02 | 9.85 | 12.10 | 10.68 |
| Employee Benefit Expense | 4.52 | 3.99 | 3.55 | 3.26 | 2.96 |
| Other Expenses | 5.09 | 4.62 | 4.59 | 4.70 | 3.39 |
| Operating Profit | 4.19 | 6.31 | 4.41 | 5.17 | 4.06 |
| OPM % | 8% | 14.4% | 11.7% | 13.6% | 14.5% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 11.39 | 6.50 | 4.59 | 5.46 | 4.12 |
| Tax Expense | 11.39 | 6.50 | 4.59 | 5.46 | 4.12 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 6.92 | 3.21 | 2.24 | 5.38 | 5.15 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 56.59 | 25.63 | 22.10 | 13.35 | 9.89 |
| Property, Plant & Equipment | 27.64 | 23.14 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 28.92 | 2.24 | 0.05 | 0.02 | 0.02 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 33.49 | 24.06 | 18.29 | 21.88 | 19.74 |
| Inventories | 17.58 | 10.12 | 10.20 | 10.30 | 8.64 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.38 | 0.00 | 0.07 | 4.09 | 4.35 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 6.73 | 1.76 | 1.90 | 1.63 | 1.33 |
| Current Liabilities | 37.25 | 12.42 | 7.90 | 6.04 | 4.78 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 11.39 | 3.49 | 3.62 | 2.59 | -1.63 |
| Cash from Investing Activities | 0.00 | -4.85 | -9.53 | -3.63 | -3.90 |
| Cash from Financing Activities | 0.00 | 1.38 | 2.48 | 0.78 | 9.65 |
| Net Increase/Decrease in Cash | 11.39 | 0.02 | -3.43 | -0.25 | 4.12 |