| Particulars | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 16.51 | 21.13 | 17.76 | 19.61 | 18.10 | 18.20 | 25.48 | 32.14 | 20.01 |
| YOY Revenue Growth % | - | - | - | - | 9.68% | -13.84% | 43.46% | 63.9% | 10.51% |
| Other Income | 0.04 | 0.10 | 0.18 | 0.08 | 0.09 | 0.04 | 0.15 | 0.11 | 0.41 |
| Total Income | 16.55 | 21.23 | 17.94 | 19.69 | 18.20 | 18.24 | 25.62 | 32.24 | 20.42 |
| Total Expenses + | 14.48 | 17.77 | 15.69 | 16.53 | 16.72 | 16.06 | 21.28 | 28.66 | 19.12 |
| Cost of Materials Consumed | 6.99 | 6.42 | 5.43 | 5.39 | 4.46 | 4.20 | 6.82 | 6.39 | 2.17 |
| Employee Benefit Expense | 1.66 | 1.53 | 1.73 | 1.63 | 1.92 | 1.77 | 2.22 | 2.00 | 2.50 |
| Other Expenses | 2.02 | 2.17 | 2.30 | 2.11 | 2.39 | 2.05 | 2.56 | 3.10 | 1.84 |
| Operating Profit | 2.03 | 3.36 | 2.07 | 3.08 | 1.38 | 2.14 | 4.20 | 3.48 | 0.89 |
| OPM % | 12.3% | 15.9% | 11.7% | 15.7% | 7.6% | 11.8% | 16.5% | 10.8% | 4.4% |
| Profit Before Tax + | 2.07 | 3.46 | 2.26 | 3.16 | 1.48 | 2.18 | 4.35 | 3.58 | 1.30 |
| Tax Expense | 2.07 | 3.46 | 2.26 | 3.16 | 1.48 | 2.18 | 4.35 | 3.58 | 1.30 |
| Tax % | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.62 | 3.41 | 2.32 | 3.12 | 0.71 | 1.08 | 2.11 | 1.77 | 0.61 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Revenue from Operations | 52.14 | 43.68 | 37.71 | 38.89 | 27.97 |
| YOY Revenue Growth % | 19.37% | 15.83% | -3.02% | 39.02% | - |
| Other Income | 0.52 | 0.19 | 0.18 | 0.28 | 0.05 |
| Total Income | 52.66 | 43.87 | 37.89 | 39.17 | 28.02 |
| Total Expenses + | 47.78 | 37.34 | 33.25 | 33.46 | 23.91 |
| Cost of Materials Consumed | 8.56 | 11.02 | 9.85 | 11.85 | 10.68 |
| Employee Benefit Expense | 4.50 | 3.99 | 3.55 | 3.26 | 2.96 |
| Other Expenses | 4.94 | 4.61 | 4.50 | 4.46 | 3.39 |
| Operating Profit | 4.36 | 6.34 | 4.46 | 5.43 | 4.06 |
| OPM % | 8.4% | 14.5% | 11.8% | 14% | 14.5% |
| Profit Before Exceptional | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 4.89 | 6.53 | 4.64 | 5.72 | 4.12 |
| Tax Expense | 4.89 | 6.53 | 4.64 | 5.72 | 4.12 |
| Tax % | 100% | 100% | 100% | 100% | 100% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 2.38 | 3.19 | 2.27 | 5.73 | 5.15 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 46.61 | 25.59 | 22.11 | 13.36 | 9.90 |
| Property, Plant & Equipment | 23.52 | 23.14 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 23.05 | 2.20 | 0.06 | 0.03 | 0.03 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 24.88 | 24.36 | 18.55 | 22.08 | 19.73 |
| Inventories | 9.95 | 8.93 | 8.99 | 9.09 | 8.64 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.97 | 0.00 | 0.06 | 4.03 | 4.34 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 6.73 | 1.76 | 1.90 | 1.63 | 1.33 |
| Current Liabilities | 25.21 | 12.39 | 7.86 | 5.99 | 4.77 |
| Total Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 4.99 | 3.44 | 3.67 | 2.54 | -1.63 |
| Cash from Investing Activities | -22.71 | -4.80 | -9.53 | -3.63 | -3.91 |
| Cash from Financing Activities | 18.02 | 1.39 | 2.48 | 0.78 | 9.65 |
| Net Increase/Decrease in Cash | 0.29 | 0.03 | -3.38 | -0.31 | 4.11 |