Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 55.18 | 57.58 | 41.82 | 31.23 | 68.62 | 42.47 | 39.49 | 26.74 | 30.72 | 16.64 | 14.97 | 14.65 |
| YOY Revenue Growth % | -28.03% | -31.01% | -50.99% | -48.54% | 24.35% | -26.23% | -5.57% | -14.39% | -55.23% | -60.83% | -62.08% | -45.21% |
| Other Income | 2.45 | 2.46 | 2.86 | 2.80 | 3.57 | 3.12 | 3.49 | 3.00 | 4.16 | 3.72 | 3.13 | 6.61 |
| Total Income | 57.63 | 60.04 | 44.68 | 34.04 | 72.19 | 45.60 | 42.98 | 29.74 | 34.88 | 20.36 | 18.10 | 21.26 |
| Total Expenses + | 11.02 | 14.52 | 10.95 | 13.33 | 14.89 | 13.64 | 12.49 | 11.69 | 31.15 | 19.12 | 18.17 | 20.77 |
| Cost of Materials Consumed | 1.56 | 2.32 | 1.45 | 1.62 | 1.97 | 2.14 | 1.72 | 1.42 | 1.31 | 1.33 | 0.92 | 0.96 |
| Employee Benefit Expense | 2.76 | 2.99 | 2.96 | 3.00 | 3.11 | 3.12 | 3.14 | 3.00 | 2.90 | 2.92 | 2.89 | 2.77 |
| Other Expenses | 6.70 | 9.21 | 6.54 | 8.70 | 9.80 | 8.39 | 7.64 | 7.27 | 5.91 | 5.99 | 5.01 | 7.10 |
| Operating Profit | 44.16 | 43.06 | 30.87 | 17.91 | 53.73 | 28.83 | 26.99 | 15.05 | -0.43 | -2.48 | -3.20 | -6.12 |
| OPM % | 80% | 74.8% | 73.8% | 57.3% | 78.3% | 67.9% | 68.4% | 56.3% | -1.4% | -14.9% | -21.4% | -41.8% |
| Profit Before Tax + | 4.29 | 4.63 | 3.16 | 2.38 | 5.92 | 3.76 | 4.02 | 1.44 | 3.73 | 1.24 | -0.07 | 0.49 |
| Tax Expense | 0.90 | 1.30 | 0.85 | 0.52 | 1.67 | 1.18 | 0.05 | 1.14 | 0.79 | 0.33 | 0.12 | -1.90 |
| Tax % | 21% | 28% | 26.8% | 21.9% | 28.2% | 31.3% | 1.2% | 79.1% | 21.2% | 26.3% | - | -390.6% |
| Profit After Tax | 3.39 | 3.34 | 2.31 | 1.86 | 4.25 | 2.58 | 3.97 | 0.30 | 2.94 | 0.91 | -0.20 | 2.38 |
| EPS (Basic) | 1.17 | 1.15 | 0.80 | 0.64 | 1.46 | 0.89 | 1.37 | 0.10 | 1.01 | 0.31 | -0.07 | 0.82 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 139.42 | 199.25 | 284.67 | 197.87 | 110.09 | 178.85 | 156.75 |
| YOY Revenue Growth % | -30.03% | -30.01% | 43.87% | 79.74% | -38.45% | 14.1% | - |
| Other Income | 13.77 | 11.69 | 13.70 | 10.04 | 5.67 | 7.98 | 3.03 |
| Total Income | 153.20 | 210.94 | 298.37 | 207.91 | 115.75 | 186.83 | 159.77 |
| Total Expenses + | 140.24 | 53.69 | 60.26 | 55.67 | 39.71 | 52.50 | 53.50 |
| Cost of Materials Consumed | 6.58 | 7.36 | 9.95 | 11.68 | 7.79 | 15.31 | 16.15 |
| Employee Benefit Expense | 12.16 | 12.07 | 11.42 | 11.08 | 8.05 | 8.54 | 8.89 |
| Other Expenses | 29.21 | 34.25 | 38.88 | 32.91 | 23.87 | 28.65 | 28.45 |
| Operating Profit | -0.82 | 145.56 | 224.41 | 142.20 | 70.38 | 126.35 | 103.25 |
| OPM % | -0.6% | 73.1% | 78.8% | 71.9% | 63.9% | 70.6% | 65.9% |
| Profit Before Exceptional | 12.95 | 16.09 | 32.92 | 28.66 | 17.94 | 30.27 | 27.17 |
| Exceptional Items | 0.00 | -0.01 | -0.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 12.95 | 16.09 | 32.06 | 28.66 | 17.94 | 30.27 | 27.17 |
| Tax Expense | 3.16 | 4.34 | 8.22 | 7.57 | 4.39 | -1.00 | 0.00 |
| Tax % | 24.4% | 27% | 25.7% | 26.4% | 24.5% | -3.3% | 0% |
| Profit After Tax | 9.79 | 11.75 | 23.84 | 21.08 | 13.55 | 31.27 | 27.17 |
| EPS (Basic) | 3.38 | 4.05 | 8.22 | 7.27 | 4.67 | 10.78 | 9.37 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 118.10 | 137.94 | 131.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 39.79 | 41.89 | 37.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 11.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 52.11 | 57.52 | 45.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 104.03 | 70.22 | 77.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1.09 | 1.38 | 3.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 22.96 | 35.27 | 29.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.04 | 1.25 | 1.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 53.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 29.00 | 29.00 | 29.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 179.95 | 170.17 | 158.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 3.00 | 0.80 | 0.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 10.18 | 8.19 | 20.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 13.18 | 8.98 | 21.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 20.70 | 7.15 | 13.90 | 8.08 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -20.81 | 3.75 | -25.69 | -4.33 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.11 | -10.74 | 4.78 | -0.22 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.22 | 0.16 | -7.01 | 3.53 | 0.00 | 0.00 | 0.00 |