Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,225.15 | 1,277.67 | 1,187.68 | 1,562.84 | 1,573.49 | 1,505.56 | 1,405.31 | 1,539.02 | 1,386.54 | 1,100.15 | 1,264.69 | 1,587.02 |
| YOY Revenue Growth % | -17.52% | 3.49% | 0.62% | 12.69% | 28.43% | 17.84% | 18.32% | -1.52% | -11.88% | -26.93% | -10.01% | 3.12% |
| Other Income | 17.89 | 15.58 | 15.64 | 19.04 | 22.87 | 16.55 | 17.40 | 18.69 | 15.06 | 8.84 | 8.78 | 10.60 |
| Total Income | 1,243.03 | 1,293.25 | 1,203.32 | 1,581.89 | 1,596.36 | 1,522.11 | 1,422.71 | 1,557.71 | 1,401.61 | 1,108.99 | 1,273.47 | 1,597.62 |
| Total Expenses + | 876.08 | 830.13 | 781.89 | 1,110.55 | 1,084.15 | 996.15 | 1,028.01 | 1,414.82 | 1,293.05 | 1,043.84 | 1,226.43 | 1,365.51 |
| Cost of Materials Consumed | 793.52 | 743.14 | 700.12 | 1,018.37 | 992.58 | 908.52 | 934.43 | 977.21 | 959.90 | 747.25 | 819.60 | 898.20 |
| Employee Benefit Expense | 15.70 | 16.11 | 17.37 | 14.32 | 16.64 | 15.99 | 17.90 | 13.49 | 17.28 | 16.17 | 19.94 | 18.87 |
| Other Expenses | 66.86 | 70.88 | 64.40 | 77.86 | 74.93 | 71.63 | 75.68 | 81.19 | 71.29 | 73.10 | 83.72 | 101.17 |
| Operating Profit | 349.07 | 447.55 | 405.79 | 452.29 | 489.33 | 509.41 | 377.29 | 124.20 | 93.49 | 56.31 | 38.26 | 221.51 |
| OPM % | 28.5% | 35% | 34.2% | 28.9% | 31.1% | 33.8% | 26.8% | 8.1% | 6.7% | 5.1% | 3% | 14% |
| Profit Before Tax + | 93.58 | 105.67 | 92.41 | 176.57 | 164.43 | 121.99 | 96.11 | 142.89 | 108.55 | 65.14 | 39.95 | 229.23 |
| Tax Expense | 24.31 | 27.61 | 24.74 | 45.06 | 42.49 | 31.65 | 24.76 | 36.00 | 27.63 | 16.95 | 9.80 | 61.19 |
| Tax % | 26% | 26.1% | 26.8% | 25.5% | 25.8% | 25.9% | 25.8% | 25.2% | 25.5% | 26% | 24.5% | 26.7% |
| Profit After Tax | 69.26 | 78.06 | 67.67 | 131.50 | 121.95 | 90.34 | 71.35 | 106.89 | 80.92 | 48.20 | 30.15 | 168.04 |
| EPS (Basic) | 3.68 | 4.15 | 3.60 | 6.99 | 6.49 | 4.80 | 3.79 | 5.68 | 4.30 | 2.57 | 1.60 | 8.94 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 6,023.38 | 5,253.34 | 5,287.20 |
| YOY Revenue Growth % | 14.66% | -0.64% | - |
| Other Income | 73.16 | 68.14 | 58.94 |
| Total Income | 6,096.54 | 5,321.49 | 5,346.14 |
| Total Expenses + | 5,571.11 | 3,598.65 | 3,545.13 |
| Cost of Materials Consumed | 3,812.74 | 3,255.16 | 3,215.03 |
| Employee Benefit Expense | 64.02 | 63.49 | 54.72 |
| Other Expenses | 301.07 | 280.00 | 275.38 |
| Operating Profit | 452.26 | 1,654.70 | 1,742.07 |
| OPM % | 7.5% | 31.5% | 32.9% |
| Profit Before Exceptional | 525.43 | 468.22 | 666.89 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 525.43 | 468.22 | 666.89 |
| Tax Expense | 134.90 | 121.73 | 168.75 |
| Tax % | 25.7% | 26% | 25.3% |
| Profit After Tax | 390.52 | 346.49 | 498.14 |
| EPS (Basic) | 20.77 | 18.43 | 26.49 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 1,426.78 | 1,062.11 | 702.51 |
| Property, Plant & Equipment | 690.67 | 657.47 | 511.51 |
| Capital Work in Progress | 580.84 | 232.61 | 108.04 |
| Non-Current Investments | 5.36 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.88 | 0.26 | 0.39 |
| Current Assets + | 2,021.32 | 2,002.72 | 2,028.51 |
| Inventories | 700.80 | 480.60 | 646.93 |
| Trade Receivables | 393.24 | 394.97 | 362.29 |
| Cash and Cash Equivalents | 305.41 | 215.91 | 83.31 |
| Current Investments | 430.00 | 571.80 | 562.55 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 37.61 | 37.61 | 37.61 |
| Other Equity | 2,193.68 | 1,981.50 | 1,806.26 |
| Non-Current Liabilities | 155.78 | 147.00 | 44.98 |
| Current Liabilities | 1,061.03 | 898.72 | 842.18 |
| Total Liabilities | 1,216.81 | 1,045.72 | 887.15 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 341.61 | 557.03 | 323.58 |
| Cash from Investing Activities | -330.25 | -181.77 | -149.12 |
| Cash from Financing Activities | -211.91 | -196.90 | -193.63 |
| Net Increase/Decrease in Cash | -200.55 | 178.36 | -19.17 |