Sportking India Ltd. (SPORTKING)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 538.92 628.34 598.70 611.18 634.05 651.65 609.73 628.81 585.80 627.39 645.89 636.78
YOY Revenue Growth % - 13.8% 16.73% 14.52% 17.65% 3.71% 1.84% 2.88% -7.61% -3.72% 5.93% 1.27%
Other Income 5.26 19.84 7.69 2.91 6.78 7.85 3.18 8.97 11.96 8.04 2.54 -7.94
Total Income 544.18 648.19 606.39 614.09 640.82 659.50 612.91 637.78 597.76 635.44 648.42 628.83
Total Expenses + 517.13 560.04 559.31 533.35 567.56 607.89 544.65 586.91 550.22 597.81 615.57 584.85
Cost of Materials Consumed 412.00 441.24 434.15 415.17 450.51 487.08 413.44 407.23 400.02 438.23 451.29 414.65
Employee Benefit Expense 32.15 34.25 36.31 36.71 34.11 33.37 39.05 36.13 37.59 34.33 34.94 35.58
Other Expenses 72.98 84.55 88.85 81.46 82.94 87.45 92.16 95.89 87.81 95.16 92.69 89.69
Operating Profit 21.80 68.31 39.39 77.82 66.48 43.75 65.08 41.90 35.58 29.58 30.32 51.92
OPM % 4% 10.9% 6.6% 12.7% 10.5% 6.7% 10.7% 6.7% 6.1% 4.7% 4.7% 8.2%
Profit Before Tax + 24.38 21.31 18.64 31.58 43.55 32.94 22.44 50.87 47.54 37.63 32.85 43.98
Tax Expense 6.20 5.80 4.84 8.72 11.72 7.92 6.15 14.76 12.39 9.36 8.26 11.22
Tax % 25.4% 27.2% 26% 27.6% 26.9% 24% 27.4% 29% 26.1% 24.9% 25.1% 25.5%
Profit After Tax 18.18 15.51 13.80 22.86 31.83 25.02 16.29 36.12 35.15 28.27 24.60 32.76
EPS (Basic) 14.18 12.20 10.86 17.72 25.05 1.97 1.28 2.81 2.77 2.22 1.94 2.55

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023
Revenue from Operations 2,524.23 2,377.14 2,205.02
YOY Revenue Growth % 6.19% 7.81% -
Other Income 26.79 35.71 11.52
Total Income 2,551.02 2,412.85 2,216.55
Total Expenses + 2,401.21 2,169.82 1,940.31
Cost of Materials Consumed 1,758.26 1,702.56 1,557.86
Employee Benefit Expense 142.65 139.41 116.46
Other Expenses 358.44 327.85 266.00
Operating Profit 123.02 207.32 264.71
OPM % 4.9% 8.7% 12%
Profit Before Exceptional 149.80 95.90 219.15
Exceptional Items 0.00 0.00 -29.65
Profit Before Tax + 149.80 95.90 189.50
Tax Expense 40.55 25.56 57.52
Tax % 27.1% 26.7% 30.4%
Profit After Tax 109.25 70.35 131.98
EPS (Basic) 8.57 54.97 99.33

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023
ASSETS
Non-Current Assets + 790.83 808.21 789.88
Property, Plant & Equipment 758.98 785.66 756.73
Capital Work in Progress 4.94 0.00 6.62
Non-Current Investments 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00
Other Intangible Assets 0.13 0.18 0.23
Current Assets + 983.99 1,154.97 784.92
Inventories 433.83 645.05 371.98
Trade Receivables 456.32 356.06 233.69
Cash and Cash Equivalents 0.50 1.45 11.56
Current Investments 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00
Equity Share Capital 12.87 12.87 13.45
Other Equity 992.95 889.56 886.27
Non-Current Liabilities 395.14 436.05 376.95
Current Liabilities 373.86 624.69 298.13
Total Liabilities 769.00 1,060.75 675.08

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023
Cash from Operating Activities 414.62 -235.79 519.69
Cash from Investing Activities -66.71 -45.61 -391.85
Cash from Financing Activities -348.86 271.30 -116.82
Net Increase/Decrease in Cash -0.95 -10.11 11.02