Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 94.42 | 101.89 | 106.75 | 122.27 | 234.97 | 90.54 |
| YOY Revenue Growth % | - | - | - | - | 148.85% | -11.14% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 |
| Total Income | 94.42 | 101.89 | 106.75 | 122.27 | 234.98 | 90.54 |
| Total Expenses + | 1.29 | 1.75 | 103.22 | 116.60 | 225.73 | 88.15 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.76 | 0.76 | 0.76 | 0.76 | 2.87 | 0.87 |
| Other Expenses | 0.53 | 0.98 | 1.14 | 0.47 | 1.31 | 0.25 |
| Operating Profit | 93.13 | 100.14 | 3.53 | 5.67 | 9.24 | 2.38 |
| OPM % | 98.6% | 98.3% | 3.3% | 4.6% | 3.9% | 2.6% |
| Profit Before Tax + | 3.39 | 3.87 | 3.53 | 5.67 | 9.26 | 2.38 |
| Tax Expense | 0.85 | 1.00 | 1.01 | 1.43 | 2.65 | 0.30 |
| Tax % | 25.2% | 25.9% | 28.7% | 25.3% | 28.6% | 12.6% |
| Profit After Tax | 2.53 | 2.86 | 2.52 | 4.24 | 6.60 | 2.08 |
| EPS (Basic) | 0.40 | 0.45 | 0.39 | 0.66 | 1.03 | 0.33 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 401.78 |
| YOY Revenue Growth % | - |
| Other Income | 0.00 |
| Total Income | 401.79 |
| Total Expenses + | 386.36 |
| Employee Benefit Expense | 3.06 |
| Other Expenses | 3.31 |
| Operating Profit | 15.43 |
| OPM % | 3.8% |
| Profit Before Exceptional | 15.43 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 15.43 |
| Tax Expense | 4.04 |
| Tax % | 26.2% |
| Profit After Tax | 11.39 |
| EPS (Basic) | 1.78 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 1.06 |
| Property, Plant & Equipment | 1.05 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 127.76 |
| Inventories | 12.57 |
| Trade Receivables | 75.74 |
| Cash and Cash Equivalents | 1.42 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 63.97 |
| Other Equity | 45.65 |
| Non-Current Liabilities | 0.01 |
| Current Liabilities | 19.19 |
| Total Liabilities | 19.20 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -12.59 |
| Cash from Investing Activities | 0.01 |
| Cash from Financing Activities | 10.47 |
| Net Increase/Decrease in Cash | -2.11 |