| Particulars | Dec 2024 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|
| Revenue from Operations | 3.48 | 1.24 | 1.23 | 1.29 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 0.02 | 0.50 | 0.00 | 0.00 |
| Total Income | 3.50 | 1.74 | 1.23 | 1.29 |
| Total Expenses + | 28.05 | 12.52 | 0.66 | 5.19 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.09 | 0.12 | 0.12 | 0.15 |
| Other Expenses | 25.49 | 12.26 | 0.40 | 5.66 |
| Operating Profit | -24.57 | -11.28 | 0.57 | -3.91 |
| OPM % | -706.5% | -909.4% | 46.4% | -303.6% |
| Profit Before Tax + | -24.55 | -10.78 | 0.57 | -3.90 |
| Tax Expense | -0.02 | 0.00 | 0.57 | -4.38 |
| Tax % | - | - | 100% | - |
| Profit After Tax | -24.53 | -10.78 | 0.00 | 0.47 |
| EPS (Basic) | -0.16 | -0.07 | 0.00 | 0.00 |
| Particulars | Mar 2026 |
|---|---|
| Revenue from Operations | 7.44 |
| YOY Revenue Growth % | - |
| Other Income | 0.50 |
| Total Income | 7.94 |
| Total Expenses + | 19.88 |
| Employee Benefit Expense | 0.50 |
| Other Expenses | 18.78 |
| Operating Profit | -12.44 |
| OPM % | -167.3% |
| Profit Before Exceptional | -11.94 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | -11.94 |
| Tax Expense | -4.38 |
| Tax % | - |
| Profit After Tax | -7.56 |
| EPS (Basic) | -0.05 |
| Particulars | Mar 2026 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 45.53 |
| Property, Plant & Equipment | 1.17 |
| Capital Work in Progress | 0.00 |
| Non-Current Investments | 0.00 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 170.28 |
| Inventories | 0.00 |
| Trade Receivables | 0.00 |
| Cash and Cash Equivalents | 0.28 |
| Current Investments | 54.14 |
| LIABILITIES & EQUITY | |
| Total Equity | 163.53 |
| Equity Share Capital | 164.00 |
| Other Equity | -0.56 |
| Non-Current Liabilities | 0.01 |
| Current Liabilities | 52.27 |
| Total Liabilities | 52.28 |
| Particulars | Mar 2026 |
|---|---|
| Cash from Operating Activities | -20.56 |
| Cash from Investing Activities | 4.11 |
| Cash from Financing Activities | 9.36 |
| Net Increase/Decrease in Cash | -7.09 |