| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.20 | 0.70 | 2.28 | 2.10 | 3.36 | 5.64 | 39.50 | 3.58 | 3.48 | 1.24 | 1.23 | 1.29 |
| YOY Revenue Growth % | 96.86% | 120.72% | 308.34% | 625.83% | 179.48% | 708.96% | 1633.98% | 70.29% | 3.59% | -78% | -96.88% | -64.06% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 | 0.00 | 0.00 | 0.02 | 0.50 | 0.00 | 0.00 |
| Total Income | 1.20 | 0.70 | 2.28 | 2.10 | 3.42 | 5.64 | 39.50 | 3.58 | 3.50 | 1.74 | 1.23 | 1.29 |
| Total Expenses + | 1.53 | 5.29 | 1.84 | 5.40 | 3.88 | 0.44 | 2.69 | 19.38 | 28.05 | 12.52 | 0.66 | 5.19 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.10 | 0.09 | 0.06 | 0.04 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.12 | 0.12 | 0.15 |
| Other Expenses | 1.24 | 4.96 | 0.54 | 3.46 | 2.29 | -0.54 | 1.16 | 18.15 | 25.49 | 12.26 | 0.40 | 5.66 |
| Operating Profit | -0.32 | -4.59 | 0.44 | -3.30 | -0.53 | 5.19 | 36.81 | -15.80 | -24.57 | -11.28 | 0.57 | -3.91 |
| OPM % | -27% | -658.8% | 19.3% | -156.9% | -15.7% | 92.1% | 93.2% | -441.4% | -706.5% | -909.4% | 46.5% | -303.6% |
| Profit Before Tax + | -0.32 | -4.59 | 0.44 | -3.30 | -0.46 | 5.20 | 36.81 | -15.80 | -24.55 | -10.78 | 0.57 | -3.90 |
| Tax Expense | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.13 | 5.80 | -0.99 | -0.02 | 0.00 | 0.57 | -4.38 |
| Tax % | - | - | 0% | - | - | 2.6% | 15.8% | - | - | - | 100% | - |
| Profit After Tax | -0.32 | -4.61 | 0.44 | -3.30 | -0.46 | 5.06 | 31.01 | -14.82 | -24.53 | -10.78 | 0.00 | 0.47 |
| EPS (Basic) | -0.04 | -0.56 | 0.01 | -0.06 | -0.01 | 0.09 | 0.54 | -0.10 | -0.16 | -0.07 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 7.44 | 12.75 | 2.75 | 2.30 | 4.70 |
| YOY Revenue Growth % | -41.71% | 364.54% | 19.29% | -51.04% | - |
| Other Income | 0.50 | 0.07 | 0.00 | 0.00 | 0.03 |
| Total Income | 7.94 | 12.82 | 2.75 | 2.31 | 4.73 |
| Total Expenses + | 19.87 | 10.95 | 7.32 | 2.33 | 5.27 |
| Employee Benefit Expense | 0.50 | 0.27 | 0.35 | 0.46 | 0.47 |
| Other Expenses | 18.78 | 5.13 | 6.39 | 1.18 | 1.86 |
| Operating Profit | -12.44 | 1.81 | -4.58 | -0.03 | -0.57 |
| OPM % | -167.3% | 14.2% | -166.8% | -1.3% | -12% |
| Profit Before Exceptional | -11.94 | 1.88 | -4.58 | -0.03 | -0.54 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -11.94 | 1.88 | -4.58 | -0.03 | -0.54 |
| Tax Expense | -4.38 | 0.14 | 0.40 | 0.02 | 0.00 |
| Tax % | - | 7.3% | - | - | - |
| Profit After Tax | -7.56 | 1.74 | -4.97 | -0.04 | -0.54 |
| EPS (Basic) | -0.05 | 0.03 | -0.60 | -0.01 | -0.07 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 41.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1.17 | 2.50 | 1.43 | 0.01 | 0.01 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 170.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.25 | 9.66 | 1.11 | 0.22 | 2.85 |
| Current Investments | 54.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 163.53 | 135.37 | 61.33 | 16.76 | 16.81 |
| Equity Share Capital | 164.00 | 116.00 | 66.00 | 16.50 | 16.50 |
| Other Equity | -0.47 | 19.37 | -4.67 | 0.26 | 0.31 |
| Non-Current Liabilities | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 48.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 48.23 | 58.01 | 30.66 | 9.21 | 29.68 |
| Particulars | Mar 2026 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | -20.10 | -14.30 | -42.38 | -2.62 | 0.77 |
| Cash from Investing Activities | 4.11 | -27.16 | -6.23 | -0.01 | 0.28 |
| Cash from Financing Activities | 9.36 | 50.00 | 49.50 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -6.63 | 8.54 | 0.89 | -2.62 | 1.06 |