SRF LTD. (SRF)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 2,773.72 2,586.98 2,506.34 2,919.63 2,736.30 2,703.53 2,761.64 3,496.50 3,040.17 2,852.96 2,951.68 3,575.70
YOY Revenue Growth % -0.84% 8604.98% -12.26% -7.09% -1.35% 4.51% 10.19% 19.76% 11.11% 5.53% 6.88% 2.27%
Other Income 20.97 38.11 27.79 32.55 35.07 43.55 52.78 43.57 34.95 30.05 33.19 30.59
Total Income 2,794.69 2,625.09 2,534.13 2,952.18 2,771.37 2,747.08 2,814.42 3,540.07 3,075.12 2,883.01 2,984.87 3,606.29
Total Expenses + 2,164.02 1,972.97 2,062.70 2,227.78 2,214.26 2,244.87 2,248.64 2,850.69 2,542.13 2,400.45 2,432.18 2,916.82
Cost of Materials Consumed 1,370.11 1,191.09 1,278.01 1,357.07 1,357.95 1,382.55 1,379.73 1,482.76 1,409.03 1,427.14 1,388.78 1,541.96
Employee Benefit Expense 181.96 192.02 207.86 208.49 211.17 211.16 216.72 230.06 229.60 228.72 228.81 256.65
Other Expenses 611.95 589.86 576.83 662.22 645.14 651.16 652.19 702.50 667.83 678.45 657.20 819.11
Operating Profit 609.70 614.01 443.64 691.85 522.04 458.66 513.00 645.81 498.04 452.51 519.50 658.88
OPM % 22% 23.7% 17.7% 23.7% 19.1% 17% 18.6% 18.5% 16.4% 15.9% 17.6% 18.4%
Profit Before Tax + 491.07 415.77 352.00 459.04 336.30 303.36 375.34 689.38 532.99 482.56 479.74 678.20
Tax Expense 125.67 107.05 89.19 21.94 86.36 78.25 95.48 176.22 135.99 119.90 21.83 171.14
Tax % 25.6% 25.7% 25.3% 4.8% 25.7% 25.8% 25.4% 25.6% 25.5% 24.8% 4.6% 25.2%
Profit After Tax 365.40 308.72 262.81 437.10 249.94 225.11 279.86 513.16 397.00 362.66 457.91 507.06
EPS (Basic) 12.33 10.42 8.87 14.75 8.43 7.59 9.44 17.31 13.39 12.23 15.45 17.11

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 11,697.97 10,786.67 12,073.84 9,953.44 6,988.32 6,330.84 6,459.34
YOY Revenue Growth % 8.45% -10.66% 21.3% 42.43% 10.39% -1.99% -
Other Income 174.97 119.42 106.06 63.91 63.30 51.42 42.32
Total Income 11,872.94 10,906.09 12,179.90 10,017.35 7,051.62 6,382.26 6,501.66
Total Expenses + 10,168.56 8,427.47 8,748.15 7,404.61 5,214.56 5,070.80 5,327.28
Cost of Materials Consumed 5,602.99 5,196.28 5,504.52 4,748.26 3,278.50 3,198.85 3,633.22
Employee Benefit Expense 869.11 790.33 684.19 658.48 534.13 487.08 425.17
Other Expenses 2,650.99 2,440.86 2,559.44 1,997.87 1,401.93 1,384.87 1,268.89
Operating Profit 1,529.41 2,359.20 3,325.69 2,548.83 1,773.76 1,260.04 1,132.06
OPM % 13.1% 21.9% 27.5% 25.6% 25.4% 19.9% 17.5%
Profit Before Exceptional 1,704.38 1,717.88 2,655.86 2,155.04 1,309.97 780.48 693.11
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 1,704.38 1,717.88 2,655.86 2,155.04 1,309.97 780.48 693.11
Tax Expense 436.31 343.85 632.50 648.03 384.91 -193.70 175.93
Tax % 25.6% 20% 23.8% 30.1% 29.4% -24.8% 25.4%
Profit After Tax 1,268.07 1,374.03 2,023.36 1,507.01 925.06 974.18 517.18
EPS (Basic) 42.78 46.35 68.26 50.86 158.72 169.48 90.01

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 12,872.38 12,374.71 10,547.95 0.00 0.00 0.00 0.00
Property, Plant & Equipment 10,704.22 10,326.79 7,568.13 0.00 0.00 0.00 0.00
Capital Work in Progress 701.91 744.79 2,128.95 0.00 0.00 0.00 0.00
Non-Current Investments 782.54 0.00 92.82 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 105.09 111.76 106.08 0.00 0.00 0.00 0.00
Current Assets + 5,158.04 4,989.93 5,003.46 0.00 0.00 0.00 0.00
Inventories 1,804.88 1,901.01 1,848.67 0.00 0.00 0.00 0.00
Trade Receivables 1,765.14 1,538.00 1,436.38 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 313.85 361.77 527.25 0.00 0.00 0.00 0.00
Current Investments 704.53 405.58 490.05 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 297.44 297.44 297.44 0.00 0.00 0.00 0.00
Other Equity 11,271.21 10,216.27 8,956.11 0.00 0.00 0.00 0.00
Non-Current Liabilities 2,828.22 2,808.60 2,812.91 0.00 0.00 0.00 0.00
Current Liabilities 3,633.55 4,042.33 3,484.95 0.00 0.00 0.00 0.00
Total Liabilities 6,461.77 6,850.93 6,297.86 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 2,264.23 1,902.83 2,788.10 1,637.61 0.00 0.00 0.00
Cash from Investing Activities -1,313.93 -2,074.04 -2,328.16 -1,279.58 0.00 0.00 0.00
Cash from Financing Activities -998.20 5.72 -252.33 -125.11 0.00 0.00 0.00
Net Increase/Decrease in Cash -47.90 -165.49 207.61 232.92 0.00 0.00 0.00