Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,004.92 | 1,044.40 | 1,133.72 | 1,110.30 | 1,068.67 | 1,025.29 | 1,095.10 | 1,074.68 | 1,233.93 | 1,186.78 | 1,200.57 | 1,320.81 |
| YOY Revenue Growth % | 16.78% | -1.77% | 4.87% | 18.31% | 6.34% | -1.83% | -3.41% | -3.21% | 15.46% | 15.75% | 9.63% | 22.9% |
| Other Income | 6.70 | 4.21 | 2.96 | 1.69 | 7.20 | 3.93 | 3.10 | 2.91 | 3.49 | 3.12 | 3.11 | 2.41 |
| Total Income | 1,011.62 | 1,048.61 | 1,136.68 | 1,111.99 | 1,075.88 | 1,029.23 | 1,098.20 | 1,077.59 | 1,237.42 | 1,189.90 | 1,203.68 | 1,323.22 |
| Total Expenses + | 851.74 | 944.93 | 1,010.21 | 1,019.10 | 935.93 | 896.22 | 987.98 | 989.54 | 1,154.44 | 1,123.98 | 1,151.11 | 1,257.28 |
| Cost of Materials Consumed | 613.98 | 688.35 | 748.17 | 741.48 | 676.32 | 648.97 | 704.93 | 717.18 | 807.02 | 818.71 | 764.93 | 902.42 |
| Employee Benefit Expense | 78.54 | 88.26 | 89.57 | 89.90 | 90.30 | 90.24 | 94.84 | 96.92 | 97.80 | 102.42 | 104.14 | 109.87 |
| Other Expenses | 159.22 | 168.32 | 172.47 | 187.72 | 169.31 | 157.02 | 188.21 | 175.45 | 183.52 | 191.25 | 210.62 | 214.70 |
| Operating Profit | 153.18 | 99.47 | 123.51 | 91.20 | 132.75 | 129.07 | 107.12 | 85.14 | 79.49 | 62.80 | 49.46 | 63.53 |
| OPM % | 15.2% | 9.5% | 10.9% | 8.2% | 12.4% | 12.6% | 9.8% | 7.9% | 6.4% | 5.3% | 4.1% | 4.8% |
| Profit Before Tax + | 72.52 | 71.21 | 78.89 | 70.79 | 67.75 | 61.90 | 67.41 | 69.73 | 82.98 | 65.92 | 52.57 | 65.94 |
| Tax Expense | 25.22 | 23.61 | 26.48 | 11.26 | 7.40 | 15.70 | 17.21 | 17.89 | 21.28 | 15.98 | 14.04 | 16.76 |
| Tax % | 34.8% | 33.2% | 33.6% | 15.9% | 10.9% | 25.4% | 25.5% | 25.7% | 25.6% | 24.2% | 26.7% | 25.4% |
| Profit After Tax | 47.30 | 47.60 | 52.42 | 59.54 | 60.35 | 46.20 | 50.21 | 51.84 | 61.70 | 49.94 | 38.53 | 49.18 |
| EPS (Basic) | 3.02 | 3.04 | 3.35 | 3.80 | 3.85 | 2.94 | 3.20 | 3.30 | 3.93 | 3.18 | 2.45 | 3.13 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,429.00 | 4,357.10 | 4,040.54 | 3,559.95 | 1,749.42 | 1,563.34 | 2,041.19 |
| YOY Revenue Growth % | 1.65% | 7.83% | 13.5% | 103.49% | 11.9% | -23.41% | - |
| Other Income | 13.44 | 16.06 | 12.40 | 13.03 | 16.32 | 22.11 | 17.46 |
| Total Income | 4,442.44 | 4,373.16 | 4,052.95 | 3,572.98 | 1,765.73 | 1,585.46 | 2,058.65 |
| Total Expenses + | 4,160.42 | 3,910.17 | 3,622.41 | 3,141.68 | 1,528.95 | 1,399.24 | 1,845.15 |
| Cost of Materials Consumed | 2,878.09 | 2,854.32 | 2,688.31 | 2,221.65 | 1,082.37 | 973.35 | 1,353.71 |
| Employee Benefit Expense | 379.80 | 358.03 | 283.72 | 218.68 | 152.94 | 156.14 | 188.27 |
| Other Expenses | 704.19 | 697.82 | 650.38 | 701.35 | 293.64 | 269.75 | 303.16 |
| Operating Profit | 268.57 | 446.93 | 418.14 | 418.28 | 220.46 | 164.11 | 196.04 |
| OPM % | 6.1% | 10.3% | 10.3% | 11.7% | 12.6% | 10.5% | 9.6% |
| Profit Before Exceptional | 282.01 | 288.64 | 291.22 | 303.52 | 63.83 | 32.70 | 108.88 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 282.01 | 288.64 | 291.22 | 303.52 | 63.83 | 32.70 | 108.88 |
| Tax Expense | 72.06 | 68.74 | 97.42 | 98.05 | 14.58 | 9.25 | 26.53 |
| Tax % | 25.6% | 23.8% | 33.5% | 32.3% | 22.8% | 28.3% | 24.4% |
| Profit After Tax | 209.95 | 219.89 | 193.80 | 205.46 | 49.25 | 23.45 | 82.36 |
| EPS (Basic) | 13.38 | 14.04 | 12.39 | 65.81 | 31.58 | 15.04 | 52.88 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,957.64 | 1,919.37 | 1,603.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,626.09 | 1,454.84 | 1,347.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 271.05 | 345.84 | 163.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 16.09 | 9.15 | 4.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.78 | 1.93 | 1.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,407.79 | 1,325.31 | 1,178.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 743.13 | 696.95 | 733.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 486.37 | 439.73 | 348.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.41 | 28.34 | 18.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.69 | 15.69 | 15.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,528.09 | 1,329.98 | 1,119.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 457.84 | 582.04 | 431.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,363.81 | 1,316.96 | 1,215.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,821.64 | 1,899.01 | 1,646.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 517.60 | 64.95 | 348.12 | 406.11 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -191.78 | -369.99 | -127.94 | -153.51 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -353.67 | 291.96 | -234.09 | -247.88 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -27.85 | -13.08 | -13.91 | 4.71 | 0.00 | 0.00 | 0.00 |