Stallion India Fluorochemicals (STALLION)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 85.15 151.57 110.47 105.56 104.65 109.99
YOY Revenue Growth % - - - - 22.9% -27.43%
Other Income 0.00 1.59 0.07 0.19 0.23 1.30
Total Income 85.15 153.16 110.55 105.76 104.88 111.30
Total Expenses + 76.26 134.90 96.68 90.52 91.67 94.63
Cost of Materials Consumed 67.83 101.42 95.26 79.26 93.67 100.92
Employee Benefit Expense 2.25 5.50 2.25 2.35 2.44 2.44
Other Expenses 6.18 8.31 6.06 3.59 2.93 3.93
Operating Profit 8.89 16.67 13.79 15.05 12.98 15.37
OPM % 10.4% 11% 12.5% 14.3% 12.4% 14%
Profit Before Tax + 12.30 18.26 13.86 15.24 13.21 16.67
Tax Expense 2.51 4.99 3.50 3.82 2.08 5.73
Tax % 20.4% 27.3% 25.2% 25.1% 15.8% 34.4%
Profit After Tax 9.79 13.27 10.36 11.42 11.13 10.93
EPS (Basic) 1.59 1.76 1.31 1.42 1.40 1.33

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025
Revenue from Operations 377.45
YOY Revenue Growth % -
Other Income 2.02
Total Income 379.47
Total Expenses + 337.05
Cost of Materials Consumed 292.95
Employee Benefit Expense 8.60
Other Expenses 33.87
Operating Profit 40.40
OPM % 10.7%
Profit Before Exceptional 42.43
Exceptional Items 0.00
Profit Before Tax + 42.43
Tax Expense 10.10
Tax % 23.8%
Profit After Tax 32.33
EPS (Basic) 4.98

Balance Sheet

Particulars Mar 2025
ASSETS
Non-Current Assets + 26.68
Property, Plant & Equipment 16.82
Capital Work in Progress 0.39
Non-Current Investments 0.00
Goodwill 0.00
Other Intangible Assets 0.00
Current Assets + 306.99
Inventories 100.84
Trade Receivables 105.54
Cash and Cash Equivalents 58.94
Current Investments 0.00
LIABILITIES & EQUITY
Total Equity 0.00
Equity Share Capital 79.33
Other Equity 221.52
Non-Current Liabilities 0.34
Current Liabilities 32.49
Total Liabilities 32.82

Cash Flow Statement

Particulars Mar 2025
Cash from Operating Activities -13.43
Cash from Investing Activities -19.68
Cash from Financing Activities 75.91
Net Increase/Decrease in Cash 42.80