Current Price: ₹0.00
| Particulars | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 58.60 | 49.50 | 58.00 | 58.10 | 51.90 | 50.60 | 51.20 | 46.30 |
| YOY Revenue Growth % | - | - | - | - | -11.43% | 2.22% | -11.72% | -20.31% |
| Other Income | 4.50 | 3.80 | 6.50 | 6.90 | 6.40 | 6.40 | 6.00 | 6.00 |
| Total Income | 63.10 | 53.30 | 64.50 | 65.00 | 58.30 | 57.00 | 57.20 | 52.30 |
| Total Expenses + | 53.10 | 44.70 | 51.30 | 54.50 | 52.60 | 49.30 | 50.50 | 54.10 |
| Cost of Materials Consumed | 34.70 | 29.20 | 32.80 | 34.60 | 27.10 | 28.70 | 28.40 | 26.80 |
| Employee Benefit Expense | 7.00 | 6.50 | 7.60 | 7.30 | 7.00 | 6.90 | 5.50 | 8.70 |
| Other Expenses | 11.40 | 9.00 | 10.90 | 12.60 | 10.70 | 10.60 | 10.70 | 13.40 |
| Operating Profit | 5.50 | 4.80 | 6.70 | 3.60 | -0.70 | 1.30 | 0.70 | -7.80 |
| OPM % | 9.4% | 9.7% | 11.6% | 6.2% | -1.3% | 2.6% | 1.4% | -16.8% |
| Profit Before Tax + | 4.80 | 4.60 | 7.60 | 7.60 | 5.70 | 7.70 | 6.70 | -2.10 |
| Tax Expense | 1.30 | 1.10 | 1.90 | 1.90 | 1.30 | 1.90 | 1.60 | -0.60 |
| Tax % | 27.1% | 23.9% | 25% | 25% | 22.8% | 24.7% | 23.9% | - |
| Profit After Tax | 3.50 | 3.50 | 5.70 | 5.70 | 4.40 | 5.80 | 5.10 | -1.50 |
| EPS (Basic) | 0.68 | 0.68 | 0.97 | 1.01 | 0.76 | 1.02 | 0.89 | -0.26 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 217.50 | 231.30 |
| YOY Revenue Growth % | -5.97% | - |
| Other Income | 23.60 | 19.60 |
| Total Income | 241.10 | 250.90 |
| Total Expenses + | 215.60 | 210.10 |
| Cost of Materials Consumed | 123.70 | 144.60 |
| Employee Benefit Expense | 28.40 | 25.70 |
| Other Expenses | 43.20 | 39.80 |
| Operating Profit | 1.90 | 21.20 |
| OPM % | 0.9% | 9.2% |
| Profit Before Exceptional | 25.50 | 22.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 25.50 | 22.00 |
| Tax Expense | 6.20 | 6.30 |
| Tax % | 24.3% | 28.6% |
| Profit After Tax | 19.30 | 15.70 |
| EPS (Basic) | 3.26 | 3.04 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 276.70 | 159.40 |
| Property, Plant & Equipment | 31.10 | 28.60 |
| Capital Work in Progress | 37.50 | 37.50 |
| Non-Current Investments | 81.20 | 32.60 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 4.70 | 3.70 |
| Current Assets + | 202.10 | 166.60 |
| Inventories | 46.30 | 51.70 |
| Trade Receivables | 28.70 | 58.90 |
| Cash and Cash Equivalents | 32.60 | 0.50 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 11.40 | 10.30 |
| Other Equity | 395.20 | 189.10 |
| Non-Current Liabilities | 39.60 | 42.80 |
| Current Liabilities | 32.60 | 83.80 |
| Total Liabilities | 72.20 | 126.60 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 52.20 | -5.10 |
| Cash from Investing Activities | -177.30 | -3.90 |
| Cash from Financing Activities | 157.20 | 9.00 |
| Net Increase/Decrease in Cash | 32.10 | 0.00 |