Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 123.41 | 123.57 | 105.66 | 114.81 | 100.43 | 113.85 | 110.91 | 97.48 | 114.09 | 101.16 | 104.37 | 91.82 |
| YOY Revenue Growth % | 9.3% | 3.81% | -21.44% | -0.81% | -18.62% | -7.86% | 4.97% | -15.09% | 13.59% | -11.15% | -5.9% | -5.81% |
| Other Income | 11.54 | 3.99 | 8.49 | 8.83 | 10.60 | 8.24 | 10.06 | 4.50 | 1.14 | 11.87 | 5.54 | 11.80 |
| Total Income | 134.94 | 127.56 | 114.15 | 123.64 | 111.03 | 122.09 | 120.97 | 101.99 | 115.23 | 113.02 | 109.92 | 103.62 |
| Total Expenses + | 113.44 | 103.66 | 97.81 | 107.92 | 107.43 | 99.36 | 97.49 | 99.85 | 106.37 | 96.70 | 99.10 | 93.05 |
| Cost of Materials Consumed | 55.62 | 53.26 | 52.33 | 60.06 | 55.50 | 53.76 | 51.93 | 55.82 | 40.49 | 50.53 | 51.14 | 54.83 |
| Employee Benefit Expense | 6.59 | 6.61 | 6.93 | 7.18 | 9.38 | 7.48 | 7.76 | 8.06 | 7.44 | 7.40 | 8.24 | 7.98 |
| Other Expenses | 51.23 | 43.79 | 38.55 | 40.68 | 42.55 | 38.11 | 37.80 | 35.97 | 37.08 | 36.38 | 37.39 | 33.82 |
| Operating Profit | 9.97 | 19.91 | 7.85 | 6.89 | -7.00 | 14.50 | 13.42 | -2.36 | 7.71 | 4.45 | 5.28 | -1.22 |
| OPM % | 8.1% | 16.1% | 7.4% | 6% | -7% | 12.7% | 12.1% | -2.4% | 6.8% | 4.4% | 5.1% | -1.3% |
| Profit Before Tax + | 21.49 | 25.11 | 22.19 | 19.30 | 14.30 | 16.47 | 17.48 | 10.65 | 8.85 | 16.32 | 10.82 | 10.57 |
| Tax Expense | 5.03 | 5.38 | 7.00 | 4.54 | -0.02 | 2.56 | 2.96 | 2.94 | 3.84 | 3.51 | -2.20 | 2.36 |
| Tax % | 23.4% | 21.4% | 31.5% | 23.5% | -0.1% | 15.5% | 16.9% | 27.6% | 43.4% | 21.5% | -20.3% | 22.3% |
| Profit After Tax | 16.45 | 19.74 | 15.19 | 14.76 | 14.31 | 13.91 | 14.52 | 7.71 | 5.01 | 12.81 | 13.02 | 8.22 |
| EPS (Basic) | 10.54 | 12.64 | 9.73 | 9.46 | 9.17 | 8.91 | 9.30 | 4.94 | 3.21 | 8.21 | 8.34 | 5.26 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 436.34 | 444.47 | 492.69 | 330.54 | 233.37 | 340.99 | 377.75 |
| YOY Revenue Growth % | -1.83% | -9.79% | 49.06% | 41.63% | -31.56% | -9.73% | - |
| Other Income | 23.94 | 31.91 | 21.71 | 18.03 | 9.49 | 6.86 | 7.28 |
| Total Income | 460.27 | 476.39 | 514.40 | 348.57 | 242.86 | 347.86 | 385.03 |
| Total Expenses + | 406.83 | 416.82 | 437.67 | 299.77 | 205.45 | 302.46 | 327.83 |
| Cost of Materials Consumed | 202.01 | 221.15 | 219.46 | 146.76 | 88.23 | 139.16 | 135.88 |
| Employee Benefit Expense | 30.73 | 30.17 | 26.89 | 24.67 | 22.50 | 27.87 | 28.14 |
| Other Expenses | 148.96 | 165.51 | 191.32 | 128.34 | 94.73 | 135.44 | 163.82 |
| Operating Profit | 29.50 | 27.65 | 55.01 | 30.76 | 27.92 | 38.53 | 49.92 |
| OPM % | 6.8% | 6.2% | 11.2% | 9.3% | 12% | 11.3% | 13.2% |
| Profit Before Exceptional | 53.44 | 82.70 | 95.60 | 44.20 | 24.88 | 49.15 | 51.53 |
| Exceptional Items | 0.00 | -1.80 | -12.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 53.44 | 80.90 | 83.34 | 44.20 | 24.88 | 49.15 | 51.53 |
| Tax Expense | 12.30 | 16.90 | 17.67 | 7.55 | 7.37 | 11.88 | -1.66 |
| Tax % | 23% | 20.9% | 21.2% | 17.1% | 29.6% | 24.2% | -3.2% |
| Profit After Tax | 41.14 | 64.00 | 65.67 | 36.65 | 17.52 | 37.27 | 53.19 |
| EPS (Basic) | 26.36 | 41.01 | 42.08 | 23.48 | 11.22 | 23.88 | 34.08 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 454.05 | 458.83 | 442.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 423.68 | 425.40 | 413.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.79 | 3.17 | 3.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 15.36 | 17.11 | 18.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 368.45 | 330.73 | 286.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 135.38 | 115.17 | 95.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 5.84 | 3.90 | 2.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 22.65 | 10.86 | 3.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 188.09 | 176.76 | 28.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.61 | 15.61 | 15.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 665.30 | 631.67 | 578.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 88.27 | 88.83 | 79.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 53.33 | 53.45 | 54.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 141.60 | 142.28 | 133.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 14.84 | 25.84 | 46.77 | 18.67 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 4.48 | -9.48 | -41.12 | -13.46 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -7.54 | -8.96 | -6.50 | -4.89 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 11.78 | 7.40 | -0.86 | 0.32 | 0.00 | 0.00 | 0.00 |