Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 398.22 | 251.25 | 269.45 | 256.32 | 312.15 | 263.65 | 260.57 | 327.51 | 291.42 | 300.00 | 231.76 | 240.35 |
| YOY Revenue Growth % | 8.55% | -30.32% | -14.33% | -15.72% | -21.61% | 4.94% | -3.29% | 27.77% | -6.64% | 13.79% | -11.06% | -26.61% |
| Other Income | 0.85 | 0.91 | 0.80 | 1.29 | 1.08 | 2.61 | 0.74 | 0.27 | 16.61 | 4.95 | 1.15 | 0.51 |
| Total Income | 399.07 | 252.16 | 270.25 | 257.61 | 313.24 | 266.26 | 261.31 | 327.78 | 308.03 | 304.95 | 232.91 | 240.86 |
| Total Expenses + | 288.04 | 221.48 | 217.99 | 213.52 | 238.28 | 210.72 | 201.56 | 250.21 | 283.70 | 294.72 | 230.80 | 238.58 |
| Cost of Materials Consumed | 259.17 | 191.49 | 188.33 | 187.65 | 209.83 | 180.80 | 171.38 | 214.86 | 221.85 | 196.01 | 192.05 | 158.69 |
| Employee Benefit Expense | 8.85 | 8.18 | 8.90 | 8.61 | 9.72 | 9.57 | 9.22 | 9.53 | 10.68 | 10.95 | 10.99 | 11.11 |
| Other Expenses | 20.02 | 21.81 | 20.77 | 17.26 | 18.74 | 20.35 | 20.96 | 25.82 | 23.16 | 24.75 | 20.73 | 22.77 |
| Operating Profit | 110.18 | 29.77 | 51.46 | 42.80 | 73.87 | 52.93 | 59.01 | 77.30 | 7.72 | 5.28 | 0.96 | 1.77 |
| OPM % | 27.7% | 11.8% | 19.1% | 16.7% | 23.7% | 20.1% | 22.6% | 23.6% | 2.6% | 1.8% | 0.4% | 0.7% |
| Profit Before Tax + | -12.08 | -5.43 | -3.65 | 0.21 | 10.14 | 2.58 | 2.72 | 15.86 | 24.33 | 10.23 | 2.11 | 2.28 |
| Tax Expense | 30.53 | 0.00 | 0.00 | 0.00 | -9.61 | 0.00 | 0.00 | 0.00 | 19.56 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | 0% | -94.8% | 0% | 0% | 0% | 80.4% | 0% | 0% | 0% |
| Profit After Tax | -42.61 | -5.43 | -3.65 | 0.21 | 19.75 | 2.58 | 2.72 | 15.86 | 4.76 | 10.23 | 2.11 | 2.28 |
| EPS (Basic) | -0.52 | -0.05 | -0.03 | 0.00 | 0.17 | 0.02 | 0.04 | 0.26 | 0.04 | 0.09 | 0.02 | 0.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,144.02 | 1,089.17 | 1,388.33 | 1,099.45 | 898.41 | 780.82 | 1,023.94 |
| YOY Revenue Growth % | 5.04% | -21.55% | 26.27% | 22.38% | 15.06% | -23.74% | - |
| Other Income | 19.35 | 4.09 | 5.04 | 20.29 | 23.63 | 10.60 | 5.34 |
| Total Income | 1,163.38 | 1,093.26 | 1,393.36 | 1,119.75 | 922.05 | 791.42 | 1,029.28 |
| Total Expenses + | 1,117.88 | 891.27 | 1,025.39 | 854.43 | 649.81 | 595.33 | 841.96 |
| Cost of Materials Consumed | 788.89 | 777.29 | 900.99 | 743.65 | 572.21 | 497.06 | 675.67 |
| Employee Benefit Expense | 39.00 | 35.41 | 32.39 | 30.01 | 25.92 | 26.45 | 25.83 |
| Other Expenses | 90.28 | 78.57 | 92.02 | 80.77 | 51.67 | 71.83 | 140.46 |
| Operating Profit | 26.14 | 197.90 | 362.93 | 245.02 | 248.60 | 185.49 | 181.98 |
| OPM % | 2.3% | 18.2% | 26.1% | 22.3% | 27.7% | 23.8% | 17.8% |
| Profit Before Exceptional | 45.50 | 1.27 | -28.32 | 14.48 | 88.77 | 50.66 | -17.17 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 53.86 | -11.49 | 0.00 |
| Profit Before Tax + | 45.50 | 1.27 | -28.32 | 14.48 | 142.63 | 39.17 | -17.17 |
| Tax Expense | 19.56 | -9.61 | 30.53 | -102.00 | 2.65 | -25.13 | 19.51 |
| Tax % | 43% | -756.1% | - | -704.2% | 1.9% | -64.1% | - |
| Profit After Tax | 25.93 | 10.89 | -58.85 | 116.48 | 139.98 | 64.30 | -36.68 |
| EPS (Basic) | 0.22 | 0.09 | -0.71 | 13.42 | 18.27 | 8.44 | -4.84 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 680.59 | 720.87 | 672.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 613.37 | 569.92 | 579.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2.94 | 50.20 | 12.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 34.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 591.81 | 547.23 | 459.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 306.30 | 295.55 | 281.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 192.24 | 174.57 | 112.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 13.05 | 9.14 | 11.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 119.76 | 119.76 | 103.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 586.21 | 541.77 | 413.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 262.22 | 343.45 | 231.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 315.96 | 263.10 | 383.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 578.18 | 606.56 | 614.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 96.72 | -47.97 | 137.68 | 4.18 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -15.19 | -49.26 | -13.65 | 9.28 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -80.56 | 97.92 | -119.99 | -1.26 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.97 | 0.69 | 4.04 | 12.20 | 0.00 | 0.00 | 0.00 |