Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 13.19 | 0.52 | 4.17 | 0.30 | 13.48 | 0.39 | 7.78 | 0.30 | 13.44 | 0.47 | 9.07 | 16.94 |
| YOY Revenue Growth % | 2.22% | 64.41% | 26.82% | -19.09% | 2.18% | -25.4% | 86.57% | 1.43% | -0.28% | 21.35% | 16.59% | 5466.15% |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.24 | 0.20 | 0.26 |
| Total Income | 13.19 | 0.52 | 4.17 | 0.30 | 13.48 | 0.39 | 7.78 | 0.30 | 13.44 | 0.71 | 9.27 | 17.20 |
| Total Expenses + | 0.26 | 0.20 | 0.16 | 0.15 | 0.15 | 0.25 | 0.12 | 0.16 | 0.12 | 0.23 | 0.19 | 0.15 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.06 | 0.04 |
| Other Expenses | 0.23 | 0.17 | 0.11 | 0.11 | 0.11 | 0.22 | 0.09 | 0.11 | 0.06 | 0.19 | 0.12 | 0.10 |
| Operating Profit | 12.93 | 0.32 | 4.01 | 0.15 | 13.33 | 0.14 | 7.65 | 0.15 | 13.32 | 0.24 | 8.88 | 16.79 |
| OPM % | 98.1% | 62.1% | 96.2% | 50.4% | 98.9% | 35.3% | 98.4% | 47.8% | 99.1% | 50.6% | 97.9% | 99.1% |
| Profit Before Tax + | 12.91 | 0.31 | 4.00 | 0.13 | 13.31 | 0.12 | 7.64 | 0.13 | 13.32 | 0.48 | 9.08 | 17.05 |
| Tax Expense | 3.26 | 0.08 | 1.01 | 0.03 | 3.35 | 0.03 | 1.92 | 0.04 | 3.35 | 0.12 | 2.42 | 4.47 |
| Tax % | 25.2% | 25.9% | 25.2% | 25.4% | 25.1% | 27.8% | 25.2% | 29.8% | 25.1% | 26% | 26.6% | 26.2% |
| Profit After Tax | 9.66 | 0.23 | 2.99 | 0.10 | 9.97 | 0.09 | 5.72 | 0.09 | 9.98 | 0.35 | 6.66 | 12.58 |
| EPS (Basic) | 5.23 | 0.12 | 1.62 | 0.05 | 5.40 | 0.05 | 3.10 | 0.05 | 5.41 | 0.19 | 3.61 | 6.82 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 21.91 | 18.46 | 17.16 | 20.06 | 12.27 | 16.26 | 0.00 |
| YOY Revenue Growth % | 18.65% | 7.59% | -14.45% | 63.53% | -24.54% | - | - |
| Other Income | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Total Income | 21.91 | 18.46 | 17.16 | 20.07 | 12.27 | 16.26 | 0.00 |
| Total Expenses + | 0.69 | 0.65 | 0.69 | 0.59 | 0.49 | 0.72 | 0.00 |
| Employee Benefit Expense | 0.15 | 0.14 | 0.13 | 0.13 | 0.09 | 0.08 | 0.00 |
| Other Expenses | 0.48 | 0.51 | 0.55 | 0.46 | 0.40 | 0.63 | 0.00 |
| Operating Profit | 21.22 | 17.81 | 16.48 | 19.47 | 11.77 | 15.54 | 0.00 |
| OPM % | 96.9% | 96.5% | 96% | 97.1% | 96% | 95.6% | 0% |
| Profit Before Exceptional | 21.22 | 17.75 | 16.42 | 19.44 | 11.73 | 15.49 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 21.22 | 17.75 | 16.42 | 19.44 | 11.73 | 15.49 | 0.00 |
| Tax Expense | 5.34 | 4.47 | 4.15 | 4.82 | 3.06 | 0.32 | 0.00 |
| Tax % | 25.2% | 25.2% | 25.3% | 24.8% | 26.1% | 2.1% | - |
| Profit After Tax | 15.88 | 13.28 | 12.27 | 14.62 | 8.66 | 15.18 | 0.00 |
| EPS (Basic) | 8.60 | 7.20 | 6.65 | 7.92 | 4.69 | 8.22 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,885.01 | 1,567.32 | 782.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.71 | 0.75 | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,884.30 | 1,566.56 | 781.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.01 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 27.61 | 32.40 | 36.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.09 | 0.05 | 35.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 18.46 | 18.46 | 18.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,734.80 | 1,485.38 | 795.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 159.31 | 0.00 | 4.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.05 | 95.89 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 159.36 | 95.89 | 4.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 43.18 | 16.50 | 13.80 | 14.54 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -43.14 | -17.38 | -3.51 | -81.70 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | -4.44 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.04 | -5.32 | 10.29 | -67.16 | 0.00 | 0.00 | 0.00 |