Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,522.00 | 1,494.00 | 1,322.00 | 1,140.00 | 1,218.00 | 1,413.00 | 1,261.00 | 1,052.00 | 1,019.00 | 1,034.00 | 1,257.00 | 1,441.00 |
| YOY Revenue Growth % | -3.79% | -15.5% | -29.76% | -39.1% | -19.97% | -5.42% | -4.61% | -7.72% | -16.34% | -26.82% | -0.32% | 36.98% |
| Other Income | 21.00 | 3.00 | 19.00 | 14.00 | 9.00 | 6.00 | 5.00 | 21.00 | 8.00 | 12.00 | 9.00 | 23.00 |
| Total Income | 1,543.00 | 1,497.00 | 1,341.00 | 1,154.00 | 1,227.00 | 1,419.00 | 1,266.00 | 1,073.00 | 1,027.00 | 1,046.00 | 1,266.00 | 1,464.00 |
| Total Expenses + | 1,483.00 | 1,064.00 | 1,280.00 | 1,070.00 | 1,197.00 | 1,265.00 | 1,117.00 | 1,071.00 | 1,014.00 | 1,040.00 | 1,272.00 | 1,386.00 |
| Cost of Materials Consumed | 777.00 | 462.00 | 693.00 | 555.00 | 662.00 | 735.00 | 473.00 | 502.00 | 554.00 | 545.00 | 711.00 | 651.00 |
| Employee Benefit Expense | 253.00 | 243.00 | 253.00 | 203.00 | 202.00 | 197.00 | 193.00 | 142.00 | 156.00 | 156.00 | 169.00 | 178.00 |
| Other Expenses | 453.00 | 359.00 | 334.00 | 312.00 | 333.00 | 333.00 | 451.00 | 212.00 | 218.00 | 252.00 | 312.00 | 349.00 |
| Operating Profit | 39.00 | 430.00 | 42.00 | 70.00 | 21.00 | 148.00 | 144.00 | -19.00 | 5.00 | -6.00 | -15.00 | 55.00 |
| OPM % | 2.6% | 28.8% | 3.2% | 6.1% | 1.7% | 10.5% | 11.4% | -1.8% | 0.5% | -0.6% | -1.2% | 3.8% |
| Profit Before Tax + | 62.00 | 36.00 | -69.00 | -106.00 | -60.00 | -16.00 | -34.00 | 2.00 | 13.00 | 6.00 | -21.00 | 109.00 |
| Tax Expense | 10.00 | 4.00 | -10.00 | -24.00 | -12.00 | -2.00 | -10.00 | 42.00 | 3.00 | 2.00 | -4.00 | 50.00 |
| Tax % | 16.1% | 11.1% | - | - | - | - | - | 2100% | 23.1% | 33.3% | - | 45.9% |
| Profit After Tax | 52.00 | 32.00 | -59.00 | -82.00 | -48.00 | -14.00 | -24.00 | -40.00 | 10.00 | 4.00 | -17.00 | 59.00 |
| EPS (Basic) | 1.35 | 0.86 | -1.44 | -2.05 | -0.99 | -0.28 | -0.48 | -0.84 | 0.20 | 0.08 | -0.35 | 1.21 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 3,996.00 | 5,478.00 | 6,925.00 | 5,754.26 | 4,825.18 |
| YOY Revenue Growth % | -27.05% | -20.9% | 20.35% | 19.25% | - |
| Other Income | 36.00 | 57.00 | 41.00 | 59.32 | 42.97 |
| Total Income | 4,032.00 | 5,535.00 | 6,966.00 | 5,813.58 | 4,868.15 |
| Total Expenses + | 4,137.00 | 4,896.00 | 5,900.00 | 5,591.92 | 4,153.74 |
| Cost of Materials Consumed | 1,957.00 | 2,487.00 | 3,164.00 | 3,237.04 | 2,534.14 |
| Employee Benefit Expense | 610.00 | 952.00 | 912.00 | 870.70 | 647.42 |
| Other Expenses | 969.00 | 1,457.00 | 1,824.00 | 1,484.18 | 972.18 |
| Operating Profit | -141.00 | 582.00 | 1,025.00 | 162.34 | 671.44 |
| OPM % | -3.5% | 10.6% | 14.8% | 2.8% | 13.9% |
| Profit Before Exceptional | -105.00 | -77.00 | 311.00 | 27.28 | 365.36 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 16.23 | 0.00 |
| Profit Before Tax + | -105.00 | -77.00 | 311.00 | 43.51 | 365.36 |
| Tax Expense | 18.00 | -20.00 | 184.00 | -3.83 | 100.00 |
| Tax % | - | - | 59.2% | -8.8% | 27.4% |
| Profit After Tax | -123.00 | -57.00 | 127.00 | 47.34 | 265.36 |
| EPS (Basic) | -2.54 | -1.27 | 3.53 | 1.56 | 6.93 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 3,242.00 | 3,688.00 | 3,659.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,671.00 | 2,839.00 | 2,854.00 | 0.00 | 0.00 |
| Capital Work in Progress | 23.00 | 62.00 | 129.00 | 0.00 | 0.00 |
| Non-Current Investments | 90.00 | 88.00 | 96.00 | 0.00 | 0.00 |
| Goodwill | 166.00 | 228.00 | 225.00 | 0.00 | 0.00 |
| Other Intangible Assets | 91.00 | 142.00 | 167.00 | 0.00 | 0.00 |
| Current Assets + | 2,285.00 | 4,643.00 | 5,196.00 | 0.00 | 0.00 |
| Inventories | 736.00 | 822.00 | 832.00 | 0.00 | 0.00 |
| Trade Receivables | 826.00 | 1,598.00 | 1,822.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 396.00 | 339.00 | 450.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 35.00 | 40.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 98.00 | 80.00 | 80.00 | 0.00 | 0.00 |
| Other Equity | 1,892.00 | 1,943.00 | 2,011.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,027.00 | 1,128.00 | 1,369.00 | 0.00 | 0.00 |
| Current Liabilities | 2,510.00 | 5,180.00 | 5,401.00 | 0.00 | 0.00 |
| Total Liabilities | 3,537.00 | 6,308.00 | 6,770.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 348.00 | 791.07 | 226.76 | 573.98 | 0.00 |
| Cash from Investing Activities | -89.00 | -209.49 | -57.71 | -471.17 | 0.00 |
| Cash from Financing Activities | -208.00 | -691.40 | -132.02 | 115.25 | 0.00 |
| Net Increase/Decrease in Cash | 57.00 | -109.82 | 37.03 | 217.90 | 0.00 |