| Particulars | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 269.88 | 269.29 | 297.41 | 145.56 | 141.12 |
| YOY Revenue Growth % | - | - | - | - | -47.71% |
| Other Income | 1.36 | 5.65 | 1.89 | 0.59 | -1.39 |
| Total Income | 271.23 | 274.95 | 299.30 | 146.14 | 139.73 |
| Total Expenses + | 246.89 | 262.30 | 286.73 | 145.98 | 142.94 |
| Cost of Materials Consumed | 205.13 | 217.00 | 236.55 | 117.87 | 115.88 |
| Employee Benefit Expense | 11.06 | 11.72 | 13.74 | 8.33 | 10.60 |
| Other Expenses | 11.70 | 15.89 | 16.00 | 9.15 | 8.93 |
| Operating Profit | 22.99 | 6.99 | 10.68 | -0.42 | -1.81 |
| OPM % | 8.5% | 2.6% | 3.6% | -0.3% | -1.3% |
| Profit Before Tax + | 24.34 | 12.65 | 12.57 | 0.16 | -3.21 |
| Tax Expense | 24.34 | 12.65 | 12.57 | 0.16 | -0.78 |
| Tax % | 100% | 100% | 100% | 100% | - |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | -2.43 |
| EPS (Basic) | 0.00 | 5.47 | 5.63 | 0.06 | -1.02 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 584.09 | 539.17 |
| YOY Revenue Growth % | 8.33% | - |
| Other Income | 1.08 | 7.01 |
| Total Income | 585.17 | 546.18 |
| Total Expenses + | 575.65 | 509.19 |
| Cost of Materials Consumed | 470.30 | 422.13 |
| Employee Benefit Expense | 32.68 | 22.78 |
| Other Expenses | 34.08 | 27.59 |
| Operating Profit | 8.44 | 29.98 |
| OPM % | 1.4% | 5.6% |
| Profit Before Exceptional | 9.53 | 0.00 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 9.53 | 36.99 |
| Tax Expense | -1.26 | 36.99 |
| Tax % | -13.2% | 100% |
| Profit After Tax | 10.78 | 0.00 |
| EPS (Basic) | 4.51 | 15.28 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 436.01 | 315.02 |
| Property, Plant & Equipment | 353.76 | 239.49 |
| Capital Work in Progress | 33.65 | 0.00 |
| Non-Current Investments | 11.46 | 3.71 |
| Goodwill | 3.71 | 0.00 |
| Other Intangible Assets | 3.52 | 0.00 |
| Current Assets + | 275.22 | 263.06 |
| Inventories | 98.82 | 51.77 |
| Trade Receivables | 136.73 | 0.00 |
| Cash and Cash Equivalents | 2.45 | 36.82 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 408.02 | 0.00 |
| Equity Share Capital | 27.48 | 0.00 |
| Other Equity | 370.91 | 0.00 |
| Non-Current Liabilities | 95.09 | 95.21 |
| Current Liabilities | 208.12 | 162.80 |
| Total Liabilities | 303.21 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 35.39 | 32.28 |
| Cash from Investing Activities | -87.50 | -61.29 |
| Cash from Financing Activities | 51.46 | 54.91 |
| Net Increase/Decrease in Cash | -0.65 | 25.89 |